PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/03/22 EST. NO. 007 TIME 10:49 AM R.E. NAME: PEDRO DIAZ 03-2H57U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/03/22 EST. NO. 007 TIME 10:49 AM R.E. NAME: PEDRO DIAZ 03-2H57U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/03/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H57U4 TIME 10:49 AM ESTIMATE NO. 007 BID OPENING 03/24/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/22/21 R.E. NAME: PEDRO DIAZ DATE OF THIS ESTIMATE 02/03/22 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 03-VAR ---------------------------------------- PTM GENERAL ENGINEERING IN NEVADA, PLACER, SACRAMENTO, AND SERVICES, INC. YOLO COUNTIES ON ROUTES 5, 51, 65, 5942 ACORN STREET; 80, 99 AND 113. RIVERSIDE CA 92504 FED. AID NO. N O N E REPAIR DAMAGED INDUCTIVE LOOPS AND ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 TIME-RELATED OVERHEAD (LS) LS 20,000.0000 20,000.00 0.850 17,000.00 0.950 19,000 002 CONSTRUCTION AREA SIGNS LS 23,000.0000 23,000.00 0.200 4,600.00 0.950 21,850 003 TRAFFIC CONTROL SYSTEM LS 300,000.0000 300,000.00 0.050 15,000.00 0.950 285,000 004 PORTABLE RADAR SPEED FEEDBACK SIGN LS 20,000.0000 20,000.00 0.050 1,000.00 0.950 19,000 SYSTEMS 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 0.050 1,000.00 0.950 19,000 006 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.050 750.00 0.950 14,250 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 4,000.0000 4,000.00 0.050 200.00 0.950 3,800 008 MODIFYING RAMP METERING SYSTEMS LS 940,000.0000 940,000.00 0.100 94,000.00 0.950 893,000 009 MODIFYING TRAFFIC MONITORING STATIONS LS 500,000.0000 500,000.00 0.100 50,000.00 0.950 475,000 010 REMOVING TRAFFIC MONITORING STATIONS LS 448,000.0000 448,000.00 1.000 448,000 PROGRAM CAS145 PAGE 2 DATE 02/03/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2H57U4 TIME 10:49 AM ESTIMATE NO. 007 BID OPENING 03/24/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/22/21 R.E. NAME: PEDRO DIAZ DATE OF THIS ESTIMATE 02/03/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 183,550.00 2,197,900.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 183,550.00 2,197,900.00 011 MOBILIZATION LS 100,039.0000 100,039.00 1.000 100,039 ORIGINAL CONTRACT AMOUNT 2,390,039.00 TOTAL WORK COMPLETED 183,550.00 2,297,939.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 183,550.00 2,297,939.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/18/20 113 08/17/20 07/09/20 12/22/21 106 256 0 0 100% 100% PEDRO DIAZ RESIDENT ENGINEER PROGRAM CAS145 DATE 02/03/22