PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/26/05 EST. NO.03 TIME 12:57 PM R.E. NAME: DEMARTINI, MARK 03-2M0204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/26/05 EST. NO.03 TIME 12:57 PM R.E. NAME: DEMARTINI, MARK 03-2M0204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 002 -1,459.50 01 OVERBID ITEM NO. 002 -1,690.50 02 OVERBID ITEM NO. 002 -350.00 03 -350.00 -3,500.00 TOTAL DEDUCTIONS -350.00 -3,500.00 PROGRAM CAS145 PAGE 1 DATE 07/26/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M0204 TIME 12:57 PM ESTIMATE NO. 03 BID OPENING 12/07/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/05 R.E. NAME: DEMARTINI, MARK DATE OF THIS ESTIMATE 07/26/05 LOCATION PROGRESS ESTIMATE 03-NEV-20-R17.4/46.1 ----------------- NORTHWEST PAVING IN NEVADA AND PLACER COUNTIES FROM 8115 SECLUDED VALLEY DRIVE 0.1 KM EAST OF THE NORTHERN REDDING CA 96001 JUNCTION OF ROUTES 20 AND 49 TO THE ROUTE 80 AND 20 SEPARATION FED. AID NO. N O N E WARRANTY CHIP SEAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 WARRANTY LS 5,000.0000 5,000.00 0.000 0.00 02 PREPARE WATER POLLUTION CONTROL LS 6,000.0000 6,000.00 0.100 600.00 1.000 6,000.00 PROGRAM 03 WATER POLLUTION CONTROL LS 10,000.0000 10,000.00 0.255 2,550.00 0.255 2,550.00 04 CONSTRUCTION AREA SIGNS LS 97,700.0000 97,700.00 0.265 25,890.50 0.265 25,890.50 S) 05 TRAFFIC CONTROL SYSTEM LS 225,400.0000 225,400.00 0.255 57,477.00 0.255 57,477.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 54,600.0000 54,600.00 0.255 13,923.00 0.255 13,923.00 S) 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE AND M2 200.0000 2,400.00 21.970 4,394.00 21.970 4,394.00 PAVEMENT MARKING 08 SAND COVER TONN 50.0000 40,500.00 0.000 0.00 09 ASPHALTIC EMULSION (FOG SEAL COAT) TONN 450.0000 42,750.00 0.000 0.00 10 ASPHALTIC EMULSION (POLYMER MODIFIED) TONN 350.0000 238,000.00 0.000 0.00 11 SCREENINGS (MEDIUM) TONN 25.7500 155,015.00 0.000 0.00 12 ASPHALT CONCRETE (LEVELING) TONN 1,500.0000 2,700.00 1.800 2,700.00 1.800 2,700.00 13 THERMOPLASTIC TRAFFIC STRIPE M 0.8000 108,000.00 0.000 0.00 S) (SPRAYABLE) 14 TWO-COMPONENT PAINT PAVEMENT MARKING M2 60.0000 19,200.00 0.000 0.00 S) 15 PAVEMENT MARKER EA 15.0000 43,050.00 0.000 0.00 S) (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 2 DATE 07/26/05 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M0204 TIME 12:57 PM ESTIMATE NO. 03 BID OPENING 12/07/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/05 R.E. NAME: DEMARTINI, MARK DATE OF THIS ESTIMATE 07/26/05 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 107,534.50 112,934.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 107,534.50 112,934.50 16 MOBILIZATION LS 46,700.0000 46,700.00 0.750 35,025.00 0.750 35,025.00 ORIGINAL CONTRACT AMOUNT 1,097,015.00 TOTAL WORK COMPLETED 142,559.50 147,959.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -350.00 -3,500.00 TOTAL 142,209.50 144,459.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 002 PREPARE WATER POLLUTION CONTROL 2,500.00 6,000.00 3,500.00 PROGRAM DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/03/05 55 00/00/00 01/18/05 09/19/05 14 114 0 0 13% 25% PROGRESS IS SATISFACTORY DEMARTINI, MARK RESIDENT ENGINEER PROGRAM CAS145 DATE 07/26/05