PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/22/04 EST. NO.02 TIME 09:40 AM R.E. NAME: TRAN, NELSON 03-2M0704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/22/04 EST. NO.02 TIME 09:40 AM R.E. NAME: TRAN, NELSON 03-2M0704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/22/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M0704 TIME 09:40 AM ESTIMATE NO. 02 BID OPENING 04/06/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/04 R.E. NAME: TRAN, NELSON DATE OF THIS ESTIMATE 09/22/04 LOCATION RERUN PROGRESS ESTIMATE 03-SAC-50-R2.6/R6.0 ----------------------- CONTRACTORS CHEMICAL INC IN SACRAMENTO COUNTY IN SACRAMENTO 3130 DEPOT ROAD FROM 65TH STREET UNDERCROSSING TO HAYWARD CA 94545 0.4 KM EAST OF MANLOVE PEDETRIAN OVERCROSSING FED. AID NO. N O N E REPAIR JOINTS AND SEAL CRACKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.468 936.00 0.831 1,662.00 PROGRAM 02 WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.400 800.00 0.500 1,000.00 03 TRAFFIC CONTROL SYSTEM LS 31,000.0000 31,000.00 0.575 17,825.00 0.750 23,250.00 04 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 0.575 1,725.00 0.750 2,250.00 05 REMOVE PAVEMENT MARKER M 0.3500 17,255.00 36,975.000 12,941.25 36,975.000 12,941.25 06 SEAL RANDOM CRACKS AND JOINTS LNKM 765.0000 36,720.00 0.000 0.00 07 REPAIR SPALLED JOINTS M2 940.0000 94,000.00 197.200 185,368.00 247.200 232,368.00 08 THERMOPLASTIC TRAFFIC STRIPE M 0.3500 7,420.00 0.000 0.00 S) (SPRAYABLE) 09 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.3000 1,885.00 0.000 0.00 S) 10 200 MM THERMOPLASTIC TRAFFIC STRIPE M 0.6500 1,820.00 0.000 0.00 S) (BROKEN 3.66 M - 0.92 M) 11 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.3000 10,020.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 12 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.3000 174.00 0.000 0.00 S) (BROKEN 5.18 M - 2.14 M) 13 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 11,940.00 2,985.000 8,955.00 2,985.000 8,955.00 S) 14 MODIFY TRAFFIC MONITORING STATION LS 26,000.0000 26,000.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 09/22/04 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M0704 TIME 09:40 AM ESTIMATE NO. 02 BID OPENING 04/06/04 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/04 R.E. NAME: TRAN, NELSON DATE OF THIS ESTIMATE 09/22/04 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 228,550.25 282,426.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 228,550.25 282,426.25 ORIGINAL CONTRACT AMOUNT 245,234.00 TOTAL WORK COMPLETED 228,550.25 282,426.25 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 228,550.25 282,426.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/04/04 40 08/11/04 08/11/04 10/04/04 26 1 0 0 87% 65% PROGRESS IS SATISFACTORY TRAN, NELSON RESIDENT ENGINEER PROGRAM CAS145 DATE 09/22/04