PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/23/06 EST. NO.01 TIME 01:21 PM R.E. NAME: RIVERA, FERNANDO 03-2M1004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/23/06 EST. NO.01 TIME 01:21 PM R.E. NAME: RIVERA, FERNANDO 03-2M1004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 8/06 -4,000.00 01 -4,000.00 -4,000.00 TOTAL DEDUCTIONS -4,000.00 -4,000.00 PROGRAM CAS145 PAGE 1 DATE 08/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M1004 TIME 01:21 PM ESTIMATE NO. 01 BID OPENING 05/03/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/18/06 R.E. NAME: RIVERA, FERNANDO DATE OF THIS ESTIMATE 08/23/06 LOCATION PROGRESS ESTIMATE 03-YUB-20-R1.9/6.6 ----------------- MARTIN GENERAL ENGINEERING INC IN YUBA COUNTY IN AND NEAR 12485 QUICKSILVER DRIVE MARYSVILLE AT VARIOUS LOCATIONS RANCHO CORDOVA CA 95742 FED. AID NO. N O N E RESURFACE ROADWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 2,200.0000 2,200.00 0.750 1,650.00 0.750 1,650.00 PROGRAM 02 WATER POLLUTION CONTROL LS 6,000.0000 6,000.00 0.400 2,400.00 0.400 2,400.00 03 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.716 3,580.00 0.716 3,580.00 S) 04 TRAFFIC CONTROL SYSTEM LS 53,100.0000 53,100.00 0.600 31,860.00 0.600 31,860.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,470.0000 3,470.00 0.400 1,388.00 0.400 1,388.00 S) 06 REMOVE THERMOPLASTIC TRAFFIC STRIPE AND M2 46.5000 4,464.00 70.500 3,278.25 70.500 3,278.25 S) PAVEMENT MARKING 07 REMOVE ASPHALT CONCRETE DIKE M 62.5000 36,250.00 578.000 36,125.00 578.000 36,125.00 08 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.7000 77,860.00 34,881.000 59,297.70 34,881.000 59,297.70 S) 09 IMPORTED MATERIAL (SHOULDER BACKING) TONN 34.8500 42,517.00 0.000 0.00 10 ASPHALTIC EMULSION (FOG SEAL COAT) TONN 540.0000 11,340.00 0.000 0.00 11 SEAL RANDOM CRACKS LNKM 4,000.0000 92,000.00 19.500 78,000.00 19.500 78,000.00 12 REPLACE ASPHALT CONCRETE SURFACING M3 330.0000 198,000.00 608.156 200,691.48 608.156 200,691.48 13 ASPHALT CONCRETE (TYPE A) TONN 230.0000 10,580.00 0.000 0.00 14 RUBBERIZED ASPHALT CONCRETE (TYPE G) TONN 108.0000 1,057,320.00 0.000 0.00 15 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 12.0000 8,160.00 0.000 0.00 16 THERMOPLASTIC PAVEMENT MARKING M2 46.0000 9,200.00 0.000 0.00 S) 17 THERMOPLASTIC TRAFFIC STRIPE M 1.0000 23,800.00 0.000 0.00 S) (SPRAYABLE) 18 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.2000 13,920.00 0.000 0.00 S) 19 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.3000 2,508.00 0.000 0.00 S) 20 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.0000 9,620.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 21 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.2000 6,754.00 0.000 0.00 S) 22 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.9000 8,619.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 08/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M1004 TIME 01:21 PM ESTIMATE NO. 01 BID OPENING 05/03/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/18/06 R.E. NAME: RIVERA, FERNANDO DATE OF THIS ESTIMATE 08/23/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 418,270.43 418,270.43 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 418,270.43 418,270.43 23 MOBILIZATION LS 11,600.0000 11,600.00 0.950 11,020.00 0.950 11,020.00 ORIGINAL CONTRACT AMOUNT 1,694,282.00 TOTAL WORK COMPLETED 429,290.43 429,290.43 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -4,000.00 -4,000.00 TOTAL 425,290.43 425,290.43 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/06 75 07/20/06 07/10/06 10/25/06 29 1 0 0 25% 39% PROGRESS IS SATISFACTORY RIVERA, FERNANDO RESIDENT ENGINEER PROGRAM CAS145 DATE 08/23/06