PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/23/07 EST. NO.01 TIME 03:54 PM R.E. NAME: GRANDY, DWAYNE 03-2M1904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/23/07 EST. NO.01 TIME 03:54 PM R.E. NAME: GRANDY, DWAYNE 03-2M1904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 013 -390.00 01 -390.00 -390.00 TOTAL DEDUCTIONS -390.00 -390.00 PROGRAM CAS145 PAGE 1 DATE 04/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M1904 TIME 03:54 PM ESTIMATE NO. 01 BID OPENING 11/29/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/07 R.E. NAME: GRANDY, DWAYNE DATE OF THIS ESTIMATE 04/23/07 LOCATION RERUN PROGRESS ESTIMATE 03-BUT-99-6.1/37.2 ----------------------- DEBRUIN CONSTRUCTION INC IN BUTTE COUNTY AT VARIOUS P O BOX 1355 LOCATIONS FRENCH CAMP CA 95231 FED. AID NO. N O N E SEAL BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,200.0000 1,200.00 0.750 900.00 0.750 900.00 PROGRAM 02 WATER POLLUTION CONTROL LS 4,000.0000 4,000.00 0.400 1,600.00 0.400 1,600.00 03 CONSTRUCTION AREA SIGNS LS 10,250.0000 10,250.00 0.780 7,995.00 0.780 7,995.00 S) 04 TRAFFIC CONTROL SYSTEM LS 45,000.0000 45,000.00 0.400 18,000.00 0.400 18,000.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 7,500.0000 7,500.00 0.400 3,000.00 0.400 3,000.00 S) 06 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 11.5000 4,715.00 377.000 4,335.50 377.000 4,335.50 S) STRIPE 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 10.8000 4,968.00 404.000 4,363.20 404.000 4,363.20 S) 08 REMOVE CONTRAST TREATMENT M2 5.0000 2,090.00 373.090 1,865.45 373.090 1,865.45 09 REMOVE PAVEMENT MARKER LS 1,860.0000 1,860.00 0.949 1,765.14 0.949 1,765.14 S) 10 REMOVE ASPHALT CONCRETE SURFACING M2 34.0000 27,608.00 366.280 12,453.52 366.280 12,453.52 11 PREPARE CONCRETE BRIDGE DECK SURFACE M2 4.4500 5,135.30 0.000 0.00 12 CLEAN BRIDGE DECK M2 3.5000 8,057.00 0.000 0.00 13 LEAD COMPLIANCE PLAN LS 2,400.0000 2,400.00 0.975 2,340.00 0.975 2,340.00 14 CLEAN EXPANSION JOINT M 45.0000 2,790.00 61.300 2,758.50 61.300 2,758.50 15 FURNISH POLYESTER CONCRETE OVERLAY M3 2,615.0000 70,605.00 6.750 17,651.25 6.750 17,651.25 16 PLACE POLYESTER CONCRETE OVERLAY M2 53.0000 61,162.00 0.000 0.00 F) 17 JOINT SEAL (MR 30 MM) M 150.0000 5,250.00 34.200 5,130.00 34.200 5,130.00 S) 18 JOINT SEAL (MR 15 MM) M 125.0000 3,375.00 27.100 3,387.50 27.100 3,387.50 S) 19 TREAT BRIDGE DECK M2 5.0000 11,510.00 0.000 0.00 F) 20 FURNISH BRIDGE DECK TREATMENT MATERIAL L 40.0000 41,360.00 258.500 10,340.00 258.500 10,340.00 (LOW ODOR) 21 100 MM THERMOPLASTIC TRAFFIC STRIPE M 4.6000 5,014.00 0.000 0.00 S) 22 100 MM THERMOPLASTIC TRAFFIC STRIPE M 24.0000 480.00 0.000 0.00 S) (BROKEN 3.66 M - 0.92 M) PROGRAM CAS145 PAGE 2 DATE 04/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M1904 TIME 03:54 PM ESTIMATE NO. 01 BID OPENING 11/29/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/07 R.E. NAME: GRANDY, DWAYNE DATE OF THIS ESTIMATE 04/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 100 MM THERMOPLASTIC TRAFFIC STRIPE M 7.0000 2,800.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 24 PAVEMENT MARKER (RETROREFLECTIVE) EA 24.0000 2,880.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 04/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M1904 TIME 03:54 PM ESTIMATE NO. 01 BID OPENING 11/29/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/07 R.E. NAME: GRANDY, DWAYNE DATE OF THIS ESTIMATE 04/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 97,885.06 97,885.06 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 97,885.06 97,885.06 25 MOBILIZATION LS 25,000.0000 25,000.00 0.950 23,750.00 0.950 23,750.00 ORIGINAL CONTRACT AMOUNT 357,009.30 TOTAL WORK COMPLETED 121,635.06 121,635.06 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -390.00 -390.00 TOTAL 121,245.06 121,245.06 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 013 LEAD COMPLIANCE PLAN 2,000.00 2,400.00 400.00 DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/11/07 65 04/04/07 01/26/07 07/06/07 11 48 0 0 33% 17% PROGRESS IS SATISFACTORY GRANDY, DWAYNE RESIDENT ENGINEER PROGRAM CAS145 DATE 04/23/07