PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/22/09 EST. NO.01 TIME 11:39 AM R.E. NAME: TRI, PRESTON 03-2M2404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/22/09 EST. NO.01 TIME 11:39 AM R.E. NAME: TRI, PRESTON 03-2M2404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M2404 TIME 11:39 AM ESTIMATE NO. 01 BID OPENING 12/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: TRI, PRESTON DATE OF THIS ESTIMATE 05/22/09 LOCATION PROGRESS ESTIMATE 03-YOL-113-R5.0/21.3 ----------------- BLAISDELL CONSTRUCTION INC IN YOLO COUNTY FROM WILLOW SLOUGH P O BOX 493459 BRIDGE #22-6R TO KNIGHTS LANDING REDDING CA 96049 RIDGE CUT BRIDGE #22-39 AT VARIOUS BRIDGES FED. AID NO. N O N E REPLACE JOINTS, APPLY METHACRYLATE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.150 75.00 0.150 75.00 02 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 0.750 562.50 0.750 562.50 PROGRAM 03 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 0.150 525.00 0.150 525.00 04 TRAFFIC CONTROL SYSTEM LS 12,000.0000 12,000.00 0.150 1,800.00 0.150 1,800.00 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,500.0000 1,500.00 0.150 225.00 0.150 225.00 06 REMOVE YELLOW TRAFFIC STRIPE LF 3.8000 5,092.00 0.000 0.00 07 REMOVE WHITE TRAFFIC STRIPE LF 2.0000 2,840.00 1,420.000 2,840.00 1,420.000 2,840.00 08 REMOVE UNSOUND CONCRETE CF 110.0000 4,290.00 9.500 1,045.00 9.500 1,045.00 09 CLEAN BRIDGE DECK SQFT 0.2500 7,706.00 0.000 0.00 10 BRIDGE REMOVAL (PORTION), LOCATION A LS 7,500.0000 7,500.00 0.000 0.00 11 BRIDGE REMOVAL (PORTION), LOCATION B LS 7,500.0000 7,500.00 0.000 0.00 12 BRIDGE REMOVAL (PORTION), LOCATION C LS 7,500.0000 7,500.00 1.000 7,500.00 1.000 7,500.00 13 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500.00 14 STRUCTURAL CONCRETE, BRIDGE CY 600.0000 9,000.00 0.000 0.00 F) 15 RAPID SETTING CONCRETE (PATCH) CF 100.0000 3,900.00 8.000 800.00 8.000 800.00 16 CORE TREATED BRIDGE DECK EA 80.0000 1,600.00 0.000 0.00 17 JOINT SEAL (MR 1 1/2") LF 50.0000 16,550.00 0.000 0.00 18 BAR REINFORCING STEEL (BRIDGE) LB 2.0000 3,830.00 0.000 0.00 F) 19 TREAT BRIDGE DECK SQFT 0.6000 18,494.40 0.000 0.00 F) 20 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 66.0000 22,770.00 0.000 0.00 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 5,360.00 0.000 0.00 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 540.00 0.000 0.00 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 05/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M2404 TIME 11:39 AM ESTIMATE NO. 01 BID OPENING 12/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: TRI, PRESTON DATE OF THIS ESTIMATE 05/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.0000 2,050.00 0.000 0.00 24 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 660.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 05/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M2404 TIME 11:39 AM ESTIMATE NO. 01 BID OPENING 12/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: TRI, PRESTON DATE OF THIS ESTIMATE 05/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 16,872.50 16,872.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 16,872.50 16,872.50 25 MOBILIZATION LS 15,000.0000 15,000.00 0.750 11,250.00 0.750 11,250.00 ORIGINAL CONTRACT AMOUNT 161,932.40 TOTAL WORK COMPLETED 28,122.50 28,122.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 28,122.50 28,122.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/12/09 60 05/11/09 01/27/09 08/03/09 8 71 0 0 17% 13% PROGRESS IS SATISFACTORY TRI, PRESTON RESIDENT ENGINEER PROGRAM CAS145 DATE 05/22/09