PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/16/09 EST. NO.02 TIME 01:28 PM R.E. NAME: TRI, PRESTON 03-2M2404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 539.89 E.W. @ F.A.(+) 051309 N 1961-1 0002 730.70 051409 N 1961-2 0003 684.74 051509 N 1961-3 0005 1,059.99 051909 N 1961-5 0006 1,059.99 052009 N 1961-6 0007 934.91 052109 N 1961-7 0009 587.24 052609 N 1961-9 0010 1,058.53 052709 N 196110 0011 1,048.93 052809 N 196111 0012 1,059.99 052909 N 196112 0016 115.90 060409 N 196116 0017 1,059.99 051809 N 196117 002 0001 1,005.43 E.W. @ F.A.(+) 052009 N 1962-1 0002 238.41 052109 N 1962-2 11,184.64 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 11,184.64 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/16/09 EST. NO.02 TIME 01:28 PM R.E. NAME: TRI, PRESTON 03-2M2404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/16/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M2404 TIME 01:28 PM ESTIMATE NO. 02 BID OPENING 12/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/19/09 R.E. NAME: TRI, PRESTON DATE OF THIS ESTIMATE 06/16/09 LOCATION RERUN PROGRESS ESTIMATE 03-YOL-113-R5.0/21.3 ----------------------- BLAISDELL CONSTRUCTION INC IN YOLO COUNTY FROM WILLOW SLOUGH P O BOX 493459 BRIDGE #22-6R TO KNIGHTS LANDING REDDING CA 96049 RIDGE CUT BRIDGE #22-39 AT VARIOUS BRIDGES FED. AID NO. N O N E REPLACE JOINTS, APPLY METHACRYLATE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.450 225.00 0.600 300.00 02 PREPARE WATER POLLUTION CONTROL LS 750.0000 750.00 0.750 562.50 PROGRAM 03 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 0.450 1,575.00 0.600 2,100.00 04 TRAFFIC CONTROL SYSTEM LS 12,000.0000 12,000.00 0.450 5,400.00 0.600 7,200.00 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,500.0000 1,500.00 0.450 675.00 0.600 900.00 06 REMOVE YELLOW TRAFFIC STRIPE LF 3.8000 5,092.00 0.000 0.00 07 REMOVE WHITE TRAFFIC STRIPE LF 2.0000 2,840.00 1,420.000 2,840.00 08 REMOVE UNSOUND CONCRETE CF 110.0000 4,290.00 5.800 638.00 15.300 1,683.00 09 CLEAN BRIDGE DECK SQFT 0.2500 7,706.00 30,824.000 7,706.00 30,824.000 7,706.00 10 BRIDGE REMOVAL (PORTION), LOCATION A LS 7,500.0000 7,500.00 1.000 7,500.00 1.000 7,500.00 11 BRIDGE REMOVAL (PORTION), LOCATION B LS 7,500.0000 7,500.00 1.000 7,500.00 1.000 7,500.00 12 BRIDGE REMOVAL (PORTION), LOCATION C LS 7,500.0000 7,500.00 1.000 7,500.00 13 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 14 STRUCTURAL CONCRETE, BRIDGE CY 600.0000 9,000.00 13.220 7,932.00 13.220 7,932.00 F) 15 RAPID SETTING CONCRETE (PATCH) CF 100.0000 3,900.00 6.730 673.00 14.730 1,473.00 16 CORE TREATED BRIDGE DECK EA 80.0000 1,600.00 0.000 0.00 17 JOINT SEAL (MR 1 1/2") LF 50.0000 16,550.00 0.000 0.00 18 BAR REINFORCING STEEL (BRIDGE) LB 2.0000 3,830.00 1,480.000 2,960.00 1,480.000 2,960.00 F) 19 TREAT BRIDGE DECK SQFT 0.6000 18,494.40 30,824.000 18,494.40 30,824.000 18,494.40 F) 20 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 66.0000 22,770.00 346.000 22,836.00 346.000 22,836.00 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 5,360.00 2,858.000 5,716.00 2,858.000 5,716.00 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 540.00 480.000 720.00 480.000 720.00 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 06/16/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M2404 TIME 01:28 PM ESTIMATE NO. 02 BID OPENING 12/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/19/09 R.E. NAME: TRI, PRESTON DATE OF THIS ESTIMATE 06/16/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.0000 2,050.00 188.000 940.00 188.000 940.00 24 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 660.00 48.000 288.00 48.000 288.00 PROGRAM CAS145 PAGE 3 DATE 06/16/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M2404 TIME 01:28 PM ESTIMATE NO. 02 BID OPENING 12/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/19/09 R.E. NAME: TRI, PRESTON DATE OF THIS ESTIMATE 06/16/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 91,778.40 108,650.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 11,184.64 11,184.64 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 102,963.04 119,835.54 25 MOBILIZATION LS 15,000.0000 15,000.00 0.250 3,750.00 1.000 15,000.00 ORIGINAL CONTRACT AMOUNT 161,932.40 TOTAL WORK COMPLETED 106,713.04 134,835.54 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 106,713.04 134,835.54 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/12/09 60 05/11/09 01/27/09 08/30/09 29 71 0 0 76% 48% PROGRESS IS SATISFACTORY TRI, PRESTON RESIDENT ENGINEER PROGRAM CAS145 DATE 06/16/09