PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/13/07 EST. NO.03 TIME 03:04 PM R.E. NAME: GHASSEMI, MOHSSEN 03-2M4604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 445.69 E.W. @ F.A.(+) 101607 N 0001.0 0002 826.20 091707 N 0002.0 0003 758.03 091807 N 0003.0 0004 519.45 091907 N 0004.0 0005 234.68 092107 N 0005.0 0006 967.84 092407 N 0006.0 0007 417.21 092507 N 0007.0 0008 592.69 092607 N 0008.0 0009 739.71 092707 N 0009.0 0010 445.69 092807 N 0010.0 0011 445.69 100107 N 0011.0 0012 886.71 100407 N 0012.0 0013 849.97 100507 N 0013.0 0015 739.71 101507 N 0015.0 003 0001 4,092.01 E.W. @ F.A.(+) 102907 N 0016.0 0002 2,872.90 103107 N 0017.0 15,834.18 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 15,834.18 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/13/07 EST. NO.03 TIME 03:04 PM R.E. NAME: GHASSEMI, MOHSSEN 03-2M4604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM4401 -10,000.00 03 -10,000.00 -10,000.00 LABOR COMPLIANCE VIOLATION CERTIFIED PAYROLLS -10,000.00 03 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -20,000.00 -20,000.00 PROGRAM CAS145 PAGE 1 DATE 12/13/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M4604 TIME 03:04 PM ESTIMATE NO. 03 BID OPENING 06/13/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/15/07 R.E. NAME: GHASSEMI, MOHSSEN DATE OF THIS ESTIMATE 12/13/07 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 03-COL-16-R3.4/7.3 ---------------------------------- MARTIN BROTHERS CONSTRUCTION IN COLUSA COUNTY ABOUT 11 KM WEST 20 LIGHT SKY COURT OF RUMSEY FROM BEAR CREEK BRIDGE SACRAMENTO CA 92828 TO THE YOLO COUNTY LINE FED. AID NO. N O N E RESURFACE EXISTING HIGHWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 6,500.0000 6,500.00 0.250 1,625.00 1.000 6,500.00 02 PREPARE STORM WATER POLLUTION LS 2,200.0000 2,200.00 0.250 550.00 1.000 2,200.00 PREVENTION PLAN 03 CONSTRUCTION AREA SIGNS LS 2,100.0000 2,100.00 0.250 525.00 1.000 2,100.00 S) 04 TRAFFIC CONTROL SYSTEM LS 56,500.0000 56,500.00 0.250 14,125.00 1.000 56,500.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 7,200.0000 7,200.00 0.250 1,800.00 1.000 7,200.00 S) 06 REMOVE METAL BEAM GUARD RAILING M 27.0000 1,755.00 65.000 1,755.00 65.000 1,755.00 S) 07 REMOVE ASPHALT CONCRETE DIKE M 12.0000 14,160.00 1,202.000 14,424.00 08 RECONSTRUCT METAL BEAM GUARD RAILING M 85.0000 155,550.00 1,807.000 153,595.00 1,807.000 153,595.00 S) 09 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 17.0000 9,690.00 680.000 11,560.00 S) 10 IMPORTED MATERIAL (SHOULDER BACKING) TONN 46.5000 21,855.00 571.340 26,567.31 11 REPLACE ASPHALT CONCRETE SURFACING M3 397.0000 34,539.00 101.550 40,315.35 12 ASPHALT CONCRETE (TYPE A) TONN 91.7000 353,962.00 3,650.420 334,743.51 13 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 8.0000 152.00 19.000 152.00 14 PLACE ASPHALT CONCRETE DIKE (TYPE D) M 7.5000 1,200.00 151.000 1,132.50 15 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 7.5000 1,725.00 224.000 1,680.00 16 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 7.5000 5,925.00 667.000 5,002.50 17 EMULSIFIED RECYCLING AGENT TONN 770.0000 169,400.00 159.350 122,699.50 18 COLD IN-PLACE RECYCLING ADDITIVE TONN 1.0000 54.00 0.000 0.00 19 COLD IN-PLACE RECYCLING M2 6.2500 281,250.00 29,400.000 183,750.00 37,861.000 236,631.25 20 DELINEATOR (CLASS 1) EA 29.0000 8,120.00 276.000 8,004.00 276.000 8,004.00 21 OBJECT MARKER (TYPE L-1) EA 69.0000 207.00 3.000 207.00 3.000 207.00 22 END CAP (TYPE C) EA 104.0000 520.00 5.000 520.00 5.000 520.00 S) PROGRAM CAS145 PAGE 2 DATE 12/13/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M4604 TIME 03:04 PM ESTIMATE NO. 03 BID OPENING 06/13/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/15/07 R.E. NAME: GHASSEMI, MOHSSEN DATE OF THIS ESTIMATE 12/13/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 END ANCHOR ASSEMBLY (TYPE SFT) EA 660.0000 3,300.00 5.000 3,300.00 5.000 3,300.00 S) 24 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,400.0000 6,800.00 2.000 6,800.00 2.000 6,800.00 S) 25 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,900.0000 8,700.00 3.000 8,700.00 3.000 8,700.00 S) 26 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.1000 26,950.00 24,654.000 27,119.40 24,654.000 27,119.40 S) 27 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.1000 605.00 546.000 600.60 546.000 600.60 S) (BROKEN 10.98 M - 3.66 M) 28 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.5000 9,240.00 1,696.000 9,328.00 1,696.000 9,328.00 S) PROGRAM CAS145 PAGE 3 DATE 12/13/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M4604 TIME 03:04 PM ESTIMATE NO. 03 BID OPENING 06/13/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/15/07 R.E. NAME: GHASSEMI, MOHSSEN DATE OF THIS ESTIMATE 12/13/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 422,304.00 1,089,336.92 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 15,834.18 15,834.18 SUBTOTAL AMOUNT EARNED 438,138.18 1,105,171.10 ORIGINAL CONTRACT AMOUNT 1,190,159.00 TOTAL WORK COMPLETED 438,138.18 1,105,171.10 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -20,000.00 -20,000.00 TOTAL 418,138.18 1,085,171.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/31/07 45 08/29/07 08/29/07 11/15/07 43 10 0 0 100% 100% GHASSEMI, MOHSSEN RESIDENT ENGINEER PROGRAM CAS145 DATE 12/13/07