PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/20/09 EST. NO.04 TIME 01:21 PM R.E. NAME: GUTIERREZ, BOJANA 03-2M8704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/20/09 EST. NO.04 TIME 01:21 PM R.E. NAME: GUTIERREZ, BOJANA 03-2M8704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/20/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M8704 TIME 01:21 PM ESTIMATE NO. 04 BID OPENING 03/11/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: GUTIERREZ, BOJANA DATE OF THIS ESTIMATE 10/20/09 LOCATION PROGRESS ESTIMATE 03-SAC-160-L6.9/ .0 ----------------- OWENS CONST IN SACRAMENTO COUNTY NEAR EMMATON 44 LEONARD LANE AT THREE MILE SLOUGH BRIDGE COLFAX CA 95713 FED. AID NO. N O N E REPLACE INDUSTRIAL STAIRS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.894 1,788.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.104 104.00 0.854 854.00 PROGRAM 03 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 0.118 5,900.00 0.718 35,900.00 S) 04 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 0.415 1,245.00 0.415 1,245.00 S) 05 BRIDGE REMOVAL (PORTION) LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000.00 06 ADJUST BALANCE CONDITION LS 7,000.0000 7,000.00 0.311 2,177.00 0.561 3,927.00 07 FURNISH STRUCTURAL STEEL (BRIDGE) LB 7.3571 51,499.70 7,000.000 51,499.70 F) 08 ERECT STRUCTURAL STEEL (BRIDGE) LB 5.7143 40,000.10 3,000.000 17,142.90 3,000.000 17,142.90 F) 09 SPOT CLEAN EXISTING STEEL SQFT 50.0000 2,000.00 2.000 100.00 2.000 100.00 10 CLEAN AND PAINT STRUCTURAL STEEL LS 35,000.0000 35,000.00 0.250 8,750.00 0.750 26,250.00 11 WORK AREA MONITORING LS 4,000.0000 4,000.00 0.000 0.00 12 MISCELLANEOUS METAL (BRIDGE) LB 13.7489 15,000.05 0.000 0.00 F) 13 ELECTRICAL WORK LS 3,500.0000 3,500.00 0.100 350.00 0.100 350.00 PROGRAM CAS145 PAGE 2 DATE 10/20/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M8704 TIME 01:21 PM ESTIMATE NO. 04 BID OPENING 03/11/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: GUTIERREZ, BOJANA DATE OF THIS ESTIMATE 10/20/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 40,768.90 144,056.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 40,768.90 144,056.60 14 MOBILIZATION LS 16,000.0000 16,000.00 0.050 800.00 1.000 16,000.00 ORIGINAL CONTRACT AMOUNT 234,999.85 TOTAL WORK COMPLETED 41,568.90 160,056.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 41,568.90 160,056.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/17/09 85 10/05/09 05/04/09 12/15/09 61 58 0 0 68% 72% PROGRESS IS SATISFACTORY GUTIERREZ, BOJANA RESIDENT ENGINEER PROGRAM CAS145 DATE 10/20/09