PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/22/09 EST. NO.01 TIME 11:54 AM R.E. NAME: OULAD-DAOUD, BRAHIM 03-2M9104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/22/09 EST. NO.01 TIME 11:54 AM R.E. NAME: OULAD-DAOUD, BRAHIM 03-2M9104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M9104 TIME 11:54 AM ESTIMATE NO. 01 BID OPENING 04/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: OULAD-DAOUD, BRAHIM DATE OF THIS ESTIMATE 05/22/09 LOCATION PROGRESS ESTIMATE 03-PLA-65-13.2/R24.3 ----------------- WINDSOR FUEL CO IN PLACER COUNTY IN AND NEAR P O BOX 38 LINCOLN FROM AUBURN RAVINE BRIDGE WINDSOR CA 95492 TO THE YUBA COUNTY LINE FED. AID NO. N O N E PLACE HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 0.500 750.00 0.500 750.00 02 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125.00 S) PROGRAM 03 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.700 7,000.00 0.700 7,000.00 S) 04 TRAFFIC CONTROL SYSTEM LS 600,000.0000 600,000.00 0.500 300,000.00 0.500 300,000.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 35,000.0000 35,000.00 0.500 17,500.00 0.500 17,500.00 S) 06 REMOVE THERMOPLASTIC TRAFFIC STRIPE AND SQFT 2.5400 13,716.00 4,609.000 11,706.86 4,609.000 11,706.86 S) PAVEMENT MARKING 07 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.5000 29,250.00 11,478.000 28,695.00 11,478.000 28,695.00 S) 08 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500.00 S) 09 IMPORTED MATERIAL (SHOULDER BACKING) TON 50.0000 59,000.00 0.000 0.00 10 SEAL RANDOM CRACKS LNMI 5,000.0000 10,500.00 1.680 8,400.00 1.680 8,400.00 11 REPLACE ASPHALT CONCRETE SURFACING CY 430.0000 33,540.00 62.100 26,703.00 62.100 26,703.00 12 HOT MIX ASPHALT TON 100.0000 1,590,000.00 8,935.500 893,550.00 8,935.500 893,550.00 (BONDED WEARING COURSE - GAP GRADED) 13 RUMBLE STRIP LF 0.3500 44,800.00 0.000 0.00 S) (HMA, GROUND-IN INDENTATIONS) 14 ASPHALTIC EMULSION MEMBRANE TON 50.0000 12,500.00 116.570 5,828.50 116.570 5,828.50 15 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 46,200.00 0.000 0.00 S) 16 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 1,786.50 0.000 0.00 S) 17 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 112.50 0.000 0.00 S) (BROKEN 12-3) 18 THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 33,660.00 0.000 0.00 S) 19 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 416.00 0.000 0.00 S) (BROKEN 12-3) 20 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 1,010.00 0.000 0.00 S) (BROKEN 36-12) 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 62.00 0.000 0.00 S) (BROKEN 17-7) 22 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 19,260.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 05/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M9104 TIME 11:54 AM ESTIMATE NO. 01 BID OPENING 04/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: OULAD-DAOUD, BRAHIM DATE OF THIS ESTIMATE 05/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 21,760.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 05/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M9104 TIME 11:54 AM ESTIMATE NO. 01 BID OPENING 04/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: OULAD-DAOUD, BRAHIM DATE OF THIS ESTIMATE 05/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,302,758.36 1,302,758.36 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,302,758.36 1,302,758.36 24 MOBILIZATION LS 32,000.0000 32,000.00 1.000 32,000.00 1.000 32,000.00 ORIGINAL CONTRACT AMOUNT 2,599,073.00 TOTAL WORK COMPLETED 1,334,758.36 1,334,758.36 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,334,758.36 1,334,758.36 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/16/08 60 00/00/00 09/29/08 07/20/09 19 139 0 0 51% 32% PROGRESS IS SATISFACTORY *** SUSPENDED ON 10/08/08. OULAD-DAOUD, BRAHIM RESIDENT ENGINEER PROGRAM CAS145 DATE 05/22/09