PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/16/09 EST. NO.02 TIME 12:56 PM R.E. NAME: OULAD-DAOUD, BRAHIM 03-2M9104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/16/09 EST. NO.02 TIME 12:56 PM R.E. NAME: OULAD-DAOUD, BRAHIM 03-2M9104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/16/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M9104 TIME 12:56 PM ESTIMATE NO. 02 BID OPENING 04/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/19/09 R.E. NAME: OULAD-DAOUD, BRAHIM DATE OF THIS ESTIMATE 06/16/09 LOCATION PROGRESS ESTIMATE 03-PLA-65-13.2/R24.3 ----------------- WINDSOR FUEL CO IN PLACER COUNTY IN AND NEAR P O BOX 38 LINCOLN FROM AUBURN RAVINE BRIDGE WINDSOR CA 95492 TO THE YUBA COUNTY LINE FED. AID NO. N O N E PLACE HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 0.300 450.00 0.800 1,200.00 02 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.750 1,125.00 S) PROGRAM 03 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.060 600.00 0.760 7,600.00 S) 04 TRAFFIC CONTROL SYSTEM LS 600,000.0000 600,000.00 0.300 180,000.00 0.800 480,000.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 35,000.0000 35,000.00 0.300 10,500.00 0.800 28,000.00 S) 06 REMOVE THERMOPLASTIC TRAFFIC STRIPE AND SQFT 2.5400 13,716.00 587.300 1,491.74 5,196.300 13,198.60 S) PAVEMENT MARKING 07 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.5000 29,250.00 11,478.000 28,695.00 S) 08 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 S) 09 IMPORTED MATERIAL (SHOULDER BACKING) TON 50.0000 59,000.00 1,039.020 51,951.00 1,039.020 51,951.00 10 SEAL RANDOM CRACKS LNMI 5,000.0000 10,500.00 1.680 8,400.00 11 REPLACE ASPHALT CONCRETE SURFACING CY 430.0000 33,540.00 62.100 26,703.00 12 HOT MIX ASPHALT TON 100.0000 1,590,000.00 6,142.820 614,282.00 15,078.320 1,507,832.00 (BONDED WEARING COURSE - GAP GRADED) 13 RUMBLE STRIP LF 0.3500 44,800.00 102,166.000 35,758.10 102,166.000 35,758.10 S) (HMA, GROUND-IN INDENTATIONS) 14 ASPHALTIC EMULSION MEMBRANE TON 50.0000 12,500.00 109.940 5,497.00 226.510 11,325.50 15 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 46,200.00 0.000 0.00 S) 16 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 1,786.50 0.000 0.00 S) 17 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 112.50 0.000 0.00 S) (BROKEN 12-3) 18 THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 33,660.00 0.000 0.00 S) 19 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 416.00 0.000 0.00 S) (BROKEN 12-3) 20 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 1,010.00 0.000 0.00 S) (BROKEN 36-12) 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 62.00 0.000 0.00 S) (BROKEN 17-7) 22 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 19,260.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 06/16/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M9104 TIME 12:56 PM ESTIMATE NO. 02 BID OPENING 04/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/19/09 R.E. NAME: OULAD-DAOUD, BRAHIM DATE OF THIS ESTIMATE 06/16/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 21,760.00 2,818.000 11,272.00 2,818.000 11,272.00 S) PROGRAM CAS145 PAGE 3 DATE 06/16/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M9104 TIME 12:56 PM ESTIMATE NO. 02 BID OPENING 04/16/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/19/09 R.E. NAME: OULAD-DAOUD, BRAHIM DATE OF THIS ESTIMATE 06/16/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 911,801.84 2,214,560.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 911,801.84 2,214,560.20 24 MOBILIZATION LS 32,000.0000 32,000.00 1.000 32,000.00 ORIGINAL CONTRACT AMOUNT 2,599,073.00 TOTAL WORK COMPLETED 911,801.84 2,246,560.20 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 911,801.84 2,246,560.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/16/08 60 05/01/09 09/29/08 07/22/09 38 141 0 0 86% 63% PROGRESS IS SATISFACTORY OULAD-DAOUD, BRAHIM RESIDENT ENGINEER PROGRAM CAS145 DATE 06/16/09