PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/09 EST. NO.01 TIME 07:57 AM R.E. NAME: PENG, MIN 03-2M9204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/09 EST. NO.01 TIME 07:57 AM R.E. NAME: PENG, MIN 03-2M9204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M9204 TIME 07:57 AM ESTIMATE NO. 01 BID OPENING 03/25/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: PENG, MIN DATE OF THIS ESTIMATE 07/22/09 LOCATION PROGRESS ESTIMATE 03-SAC-50-L1.1/19.2 ----------------- TRUESDELL CORPORATION OF IN SACRAMENTO COUNTY IN AND NEAR CALIFORNIA INC SACRAMENTO ON ROUTES 5, 50, 51 AND 1310 W 23RD STREET 160 AT VARIOUS LOCATIONS TEMPE AZ 85282 FED. AID NO. N O N E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.092 46.00 0.092 46.00 02 PREPARE WATER POLLUTION CONTROL LS 650.0000 650.00 0.750 487.50 0.750 487.50 PROGRAM 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 875.0000 875.00 0.092 80.50 0.092 80.50 04 CONSTRUCTION AREA SIGNS LS 9,500.0000 9,500.00 0.750 7,125.00 0.750 7,125.00 05 TRAFFIC CONTROL SYSTEM LS 63,500.0000 63,500.00 0.092 5,842.00 0.092 5,842.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 11,000.0000 11,000.00 0.092 1,012.00 0.092 1,012.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.1500 6,635.50 2,153.000 2,475.95 2,153.000 2,475.95 STRIPE 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 12,900.00 4,740.000 4,740.00 4,740.000 4,740.00 09 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.5000 1,235.00 86.000 559.00 86.000 559.00 10 REMOVE CONTRAST TREATMENT SQFT 1.0000 8,416.00 3,000.000 3,000.00 3,000.000 3,000.00 11 REMOVE UNSOUND CONCRETE CF 30.0000 20,100.00 0.000 0.00 12 CLEAN BRIDGE DECK SQFT 0.1600 37,800.00 56,944.000 9,111.04 56,944.000 9,111.04 13 BRIDGE REMOVAL (PORTION) LS 63,000.0000 63,000.00 0.000 0.00 14 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000.00 15 STRUCTURAL CONCRETE, BRIDGE CY 1,955.0000 15,640.00 0.000 0.00 F) 16 CLEAN EXPANSION JOINT LF 25.0000 38,075.00 467.000 11,675.00 467.000 11,675.00 17 RAPID SETTING CONCRETE (PATCH) CF 30.0000 20,100.00 0.000 0.00 18 CORE TREATED BRIDGE DECK EA 120.0000 6,000.00 23.000 2,760.00 23.000 2,760.00 F) 19 JOINT SEAL (MR 1/2") LF 20.0000 18,140.00 129.000 2,580.00 129.000 2,580.00 20 JOINT SEAL (MR 1") LF 20.0000 10,340.00 240.000 4,800.00 240.000 4,800.00 21 JOINT SEAL (MR 1 1/2") LF 68.0000 2,244.00 0.000 0.00 22 JOINT SEAL ASSEMBLY (MR 4") LF 225.0000 35,550.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M9204 TIME 07:57 AM ESTIMATE NO. 01 BID OPENING 03/25/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: PENG, MIN DATE OF THIS ESTIMATE 07/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 JOINT SEAL (MR 2") LF 95.0000 3,135.00 0.000 0.00 24 JOINT SEAL (TYPE AL) LF 25.0000 825.00 32.000 800.00 32.000 800.00 25 TREAT BRIDGE DECK SQFT 0.1200 29,359.20 55,633.000 6,675.96 55,633.000 6,675.96 F) 26 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 69.0000 191,268.00 827.000 57,063.00 827.000 57,063.00 27 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 8,296.00 0.000 0.00 28 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.7500 1,662.50 0.000 0.00 29 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 700.00 0.000 0.00 (BROKEN 12-3) 30 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 950.00 0.000 0.00 31 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 3,780.00 0.000 0.00 (BROKEN 36-12) 32 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 1,320.00 0.000 0.00 (BROKEN 17-7) 33 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.2500 1,657.50 0.000 0.00 34 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 100.0000 100.00 0.092 9.20 0.092 9.20 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 07/22/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M9204 TIME 07:57 AM ESTIMATE NO. 01 BID OPENING 03/25/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: PENG, MIN DATE OF THIS ESTIMATE 07/22/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 123,842.15 123,842.15 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 123,842.15 123,842.15 35 MOBILIZATION LS 69,443.3000 69,443.30 0.750 52,082.48 0.750 52,082.48 ORIGINAL CONTRACT AMOUNT 697,697.00 TOTAL WORK COMPLETED 175,924.63 175,924.63 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 175,924.63 175,924.63 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/24/09 120 07/12/09 07/01/09 12/28/09 14 0 0 0 25% 12% PROGRESS IS SATISFACTORY *** SUSPENDED ON 07/07/09. PENG, MIN RESIDENT ENGINEER PROGRAM CAS145 DATE 07/22/09