PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/21/10 EST. NO.09 TIME 12:50 PM R.E. NAME: GHASSEMI, MOHSSEN 03-2M9504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0021 1,535.25 E.W. @ F.A.(+) 092109 Y 0100.0 0022 2,407.48 102009 Y 0066.0 0025 359.38 110909 Y 0104.0 0026 1,437.50 111209 Y 0105.0 0028 1,265.00 082009 Y 0110.0 005 0014 1,531.72 E.W. @ F.A.(+) 051810 Y 0121.0 0015 1,531.72 051910 Y 0122.0 0016 382.93 052010 Y 0123.0 0017 1,531.72 052110 Y 0124.0 0018 1,531.72 052610 Y 0125.0 014 0018 5,024.23 E.W. @ F.A.(+) 100609 Y 0112.0 0020 829.28 110309 Y 0116.0 0021 142.36 110309 Y 0117.0 0022 555.01 113009 Y 0118.0 0023 1,867.15 120309 Y 0119.0 21,932.45 TOTAL THIS ESTIMATE 339,207.79 TOTAL PREVIOUS ESTIMATE 361,140.24 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/21/10 EST. NO.09 TIME 12:50 PM R.E. NAME: GHASSEMI, MOHSSEN 03-2M9504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE DEDUCTION COZEEP -720.00 03 0.00 -720.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING INFO 2/10 -1,000.00 07 0.00 -1,000.00 LABOR COMPLIANCE VIOLATION PER LTR DATED 9/09 -2,000.00 03 PER LTR DATED 11/09 -2,000.00 05 PER LTR DATED 1/10 -3,000.00 07 PER LTR DATED 7/2010 -2,000.00 09 -2,000.00 -9,000.00 TOTAL DEDUCTIONS -2,000.00 -10,720.00 PROGRAM CAS145 PAGE 1 DATE 07/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M9504 TIME 12:50 PM ESTIMATE NO. 09 BID OPENING 01/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: GHASSEMI, MOHSSEN DATE OF THIS ESTIMATE 07/21/10 LOCATION PROGRESS ESTIMATE 03-YOL-5-R6.5/R28.9 ----------------- C C MYERS INC IN YOLO COUNTY AT VARIOUS LOCATIONS P O BOX 2948 RANCHO CORDOVA CA 957412948 FED. AID NO. N O N E PLACE POLYESTER CONCRETE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.050 100.00 1.000 2,000.00 02 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500.00 PROGRAM 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 0.150 150.00 1.000 1,000.00 04 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.250 3,750.00 1.000 15,000.00 05 TRAFFIC CONTROL SYSTEM LS 75,000.0000 75,000.00 0.250 18,750.00 1.000 75,000.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,000.0000 4,000.00 0.850 3,400.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0200 5,803.80 103.000 105.06 4,350.000 4,437.00 STRIPE 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5100 3,457.80 4,975.000 2,537.25 09 REMOVE ASPHALT CONCRETE SURFACING SQFT 0.9100 46,084.22 19,828.000 18,043.48 10 REMOVE CONCRETE DECK SURFACE SQFT 4.0000 9,532.00 13,000.000 52,000.00 11 REMOVE UNSOUND CONCRETE CF 53.0000 159.00 3.000 159.00 12 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2300 28,943.20 20,240.200 4,655.25 87,199.400 20,055.86 13 CLEAN BRIDGE DECK SQFT 0.2000 12,735.80 3,922.000 784.40 54,819.000 10,963.80 14 BRIDGE REMOVAL (PORTION) LS 3,800.0000 3,800.00 0.000 0.00 15 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 16 AGGREGATE BASE (APPROACH SLAB) CY 100.0000 2,300.00 48.000 4,800.00 99.000 9,900.00 17 STRUCTURAL CONCRETE, APPROACH SLAB CY 875.0000 196,000.00 130.000 113,750.00 227.000 198,625.00 (TYPE R) 18 PAVING NOTCH EXTENSION CY 2,600.0000 13,000.00 2.000 5,200.00 2.000 5,200.00 19 CLEAN EXPANSION JOINT LF 4.0000 5,792.00 497.500 1,990.00 1,049.500 4,198.00 20 RAPID SETTING CONCRETE (PATCH) CF 59.0000 177.00 3.000 177.00 21 FURNISH POLYESTER CONCRETE OVERLAY CF 80.0000 754,960.00 1,847.600 147,808.00 6,916.400 553,312.00 22 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.1000 138,424.00 20,240.200 22,264.22 87,199.400 95,919.34 F) PROGRAM CAS145 PAGE 2 DATE 07/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M9504 TIME 12:50 PM ESTIMATE NO. 09 BID OPENING 01/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: GHASSEMI, MOHSSEN DATE OF THIS ESTIMATE 07/21/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CORE TREATED BRIDGE DECK EA 40.0000 1,520.00 0.000 0.00 24 JOINT SEAL (MR 1/2") LF 17.0000 14,756.00 1,243.000 21,131.00 1,347.500 22,907.50 25 JOINT SEAL (MR 1") LF 18.0000 11,988.00 -215.000 -3,870.00 255.000 4,590.00 26 JOINT SEAL (MR 1 1/2") LF 40.0000 3,640.00 -91.000 -3,640.00 0.000 0.00 27 JOINT SEAL ASSEMBLY (MR 3") LF 156.0000 7,956.00 51.000 7,956.00 28 JOINT SEAL (MR 2") LF 45.0000 1,845.00 -41.000 -1,845.00 0.000 0.00 29 TREAT BRIDGE DECK SQFT 0.2000 12,735.80 3,922.000 784.40 54,819.000 10,963.80 F) 30 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 70.0000 49,840.00 52.000 3,640.00 725.000 50,750.00 31 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5200 5,564.00 7,693.000 4,000.36 32 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5200 2,059.20 2,324.000 1,208.48 (BROKEN 36-12) 33 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5200 291.20 0.000 0.00 (BROKEN 17-7) 34 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.1000 1,148.00 328.000 1,344.80 35 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 07/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-2M9504 TIME 12:50 PM ESTIMATE NO. 09 BID OPENING 01/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: GHASSEMI, MOHSSEN DATE OF THIS ESTIMATE 07/21/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 340,307.33 1,177,148.67 ADJUSTMENT OF COMPENSATION 0.00 114,710.65 EXTRA WORK 21,932.45 246,429.59 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 362,239.78 1,538,288.91 36 MOBILIZATION LS 148,000.0000 148,000.00 1.000 148,000.00 ORIGINAL CONTRACT AMOUNT 1,583,012.02 TOTAL WORK COMPLETED 362,239.78 1,686,288.91 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -2,000.00 -10,720.00 TOTAL 360,239.78 1,675,568.91 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/13/09 110 06/23/09 03/02/09 08/30/10 138 209 31 0 97% 98% PROGRESS IS SATISFACTORY PER RE REQUEST *** SUSPENDED ON 11/26/10. GHASSEMI, MOHSSEN RESIDENT ENGINEER PROGRAM CAS145 DATE 07/21/10