PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/13 EST. NO.42 TIME 08:15 AM R.E. NAME: SERRANO, MAURICIO 03-367834 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 109 0002 44,450.00 E.W. @ L.S.(+) 060113 N 2 0 44,450.00 TOTAL THIS ESTIMATE 3,557,633.25 TOTAL PREVIOUS ESTIMATE 3,602,083.25 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/13 EST. NO.42 TIME 08:15 AM R.E. NAME: SERRANO, MAURICIO 03-367834 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE FLOOD/LTR 01/20/10 -16,540.00 03 FLOOD LTR 8,270.00 11 25% FAIL TO COMPLY -36,586.94 17 CPM DEDUCTION -12,360.23 18 SCHEDULE DEDUCTION -12,460.00 19 DELINQUENT PROGRESS 61,407.17 22 OUT-OF-STATE INSPECT -5,000.00 40 0.00 -13,270.00 LABOR COMPLIANCE VIOLATION PER LTR DATED 2/10 -3,000.00 04 RETURN DEDUCT 2/10 3,000.00 05 PER LTR DATED 7/2010 -3,000.00 09 PER LTR DATED 8/2010 -5,000.00 10 PER LTR DATED 9/10 -2,000.00 11 RETURN 7/10 DEDUCT 3,000.00 11 RETURN 8/10 DEDUCT 5,000.00 11 PER LTR DATED 10/10 -6,000.00 12 RETURN 9/10 DEDUCT 2,000.00 12 PER LTR DATED 11/10 -7,000.00 13 PER LTR DATED 12/10 -3,000.00 14 PER LTR DATED 1/2011 -8,000.00 15 PER LTR DATED 2/11 -10,000.00 16 PER LTR DATED 3/11 -5,000.00 17 RETURN DEDUCT 12/10 3,000.00 18 RETURN DEDUCT 1/11 8,000.00 18 RETURN DEDUCT 2/11 10,000.00 18 RETURN DEDUCT 3/11 5,000.00 18 RETURN DEDUCT 10/10 6,000.00 18 RETURN DEDUCT 11/10 7,000.00 18 PER LTR DATED 5/2011 -1,000.00 19 PER LTR DATED 7/2011 -1,000.00 21 PER LTR DATED 8/2011 -5,000.00 22 RETURN DEDUCTS 19&21 2,000.00 22 PER LTR DATED 11/11 -2,000.00 25 RETURN 8/11 DEDUCT 5,000.00 25 RETURN DEDUCT 11/11 2,000.00 26 PER LTR DATED 12/11 -2,000.00 27 PER LTR DATED 1/12 -5,000.00 27 PER LTR DATED 2/12 -1,000.00 28 RETURN DEDUCT 12/11 2,000.00 28 RETURN DEDUCT 1/12 5,000.00 28 PER LTR DATED 4/12 -1,000.00 30 RETURN DEDUCT 2/12 1,000.00 30 RETURN DEDUCT 4/12 1,000.00 32 PER LTR DATED 12/12 -1,000.00 36 0.00 -1,000.00 TOTAL DEDUCTIONS 0.00 -14,270.00 PROGRAM CAS145 PAGE 1 DATE 06/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-367834 TIME 08:15 AM ESTIMATE NO. 42 BID OPENING 07/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/13/13 R.E. NAME: SERRANO, MAURICIO DATE OF THIS ESTIMATE 06/18/13 LOCATION PROGRESS ESTIMATE 03-PLA-80-2.9/5.1 ----------------- FLATIRON WEST INC IN PLACER COUNTY IN ROSEVILLE AND 2100 GOODYEAR ROAD ROCKLIN FROM MINERS RAVINE BRIDGE BENICIA CA 94510 TO 1.6 KM EAST OF ROUTE 65/80 SEPARATION FED. AID NO. HPLU-6203(44) ,LN-6203(44) ,HPLU-6203(25) CONSTRUCT HOV LANES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 3,000.0000 3,000.00 1.000 3,000 002 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 2,250.00 9.000 2,250 003 TIME-RELATED OVERHEAD WDAY 2,000.0000 480,000.00 346.000 692,000 004 TEMPORARY FENCE (TYPE CL-1.8) M 15.0000 9,000.00 207.000 3,105 005 TEMPORARY FENCE (TYPE ESA) M 8.0000 9,360.00 1,170.000 9,360 006 MIGRATORY BIRD PROTECTION LS 6,000.0000 6,000.00 1.000 6,000 007 CONSTRUCTION SITE MANAGEMENT LS 17,600.0000 17,600.00 1.000 17,600 008 PREPARE STORM WATER POLLUTION LS 3,000.0000 3,000.00 1.000 3,000 PREVENTION PLAN 009 STABILIZED CONSTRUCTION ROADWAY LS 20,000.0000 20,000.00 1.000 20,000 010 TEMPORARY EROSION CONTROL BLANKET M2 2.0000 3,400.00 2,042.300 4,084 011 TEMPORARY FIBER ROLL M 4.6000 28,520.00 6,200.000 28,520 012 TEMPORARY SILT FENCE M 4.4000 6,864.00 1,949.980 8,579 013 TEMPORARY GRAVEL BAG BERM M 14.0000 1,680.00 150.000 2,100 014 TEMPORARY CONSTRUCTION ENTRANCE EA 3,500.0000 35,000.00 10.000 35,000 015 TEMPORARY COVER M2 1.6000 7,200.00 4,500.000 7,200 016 TEMPORARY CHECK DAM M 10.0000 500.00 62.800 628 017 MOVE-IN/MOVE-OUT EA 660.0000 1,980.00 5.000 3,300 (TEMPORARY EROSION CONTROL) 018 TEMPORARY DRAINAGE INLET PROTECTION EA 140.0000 8,540.00 51.000 7,140 019 TEMPORARY HYDRAULIC MULCH M2 0.8500 10,540.00 6,383.000 5,425 (BONDED FIBER MATRIX) 020 STREET SWEEPING LS 45,000.0000 45,000.00 1.000 45,000 021 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 15,000.0000 15,000.00 1.000 15,000 022 CONSTRUCTION AREA SIGNS LS 14,000.0000 14,000.00 1.000 14,000 PROGRAM CAS145 PAGE 2 DATE 06/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-367834 TIME 08:15 AM ESTIMATE NO. 42 BID OPENING 07/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/13/13 R.E. NAME: SERRANO, MAURICIO DATE OF THIS ESTIMATE 06/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TRAFFIC CONTROL SYSTEM LS 65,000.0000 65,000.00 1.000 65,000 024 TYPE III BARRICADE EA 85.0000 1,360.00 8.000 680 (S) 025 TEMPORARY TRAFFIC STRIPE (PAINT) M 0.4500 11,745.00 27,617.000 12,427 026 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 10,850.00 311.000 10,885 027 LANE SEPARATION SYSTEM M 140.0000 18,200.00 122.000 17,080 028 TRAFFIC PLASTIC DRUM EA 25.0000 1,250.00 55.000 1,375 (S) 029 TEMPORARY PAVEMENT MARKER EA 4.0000 75,200.00 17,162.000 68,648 030 PORTABLE CHANGEABLE MESSAGE SIGN LS 8,500.0000 8,500.00 1.000 8,500 031 TEMPORARY RAILING (TYPE K) M 17.0000 338,300.00 19,997.380 339,955 032 TEMPORARY CRASH CUSHION MODULE EA 130.0000 22,100.00 77.000 10,010 033 TEMPORARY CRASH CUSHION (ABSORB 350) EA 4,000.0000 56,000.00 18.000 72,000 034 TEMPORARY TRAFFIC SCREEN M 13.5000 97,200.00 7,023.000 94,810 035 OBLITERATE SURFACING M2 10.0000 33,200.00 2,947.000 29,470 036 REMOVE FENCE M 5.0000 3,600.00 716.000 3,580 037 REMOVE METAL BEAM GUARD RAILING M 18.0000 40,320.00 2,209.500 39,771 038 REMOVE FLARED END SECTION EA 250.0000 1,000.00 4.000 1,000 039 REMOVE IRRIGATION SYSTEM LS 1,500.0000 1,500.00 0.000 0 040 REMOVE TRAFFIC STRIPE M 1.0000 22,400.00 14,068.000 14,068 041 REMOVE ROADSIDE SIGN EA 40.0000 2,000.00 50.000 2,000 042 REMOVE SIGN STRUCTURE EA 5,000.0000 45,000.00 9.000 45,000 043 REMOVE BRIDGE MOUNTED SIGN EA 2,000.0000 8,000.00 4.000 8,000 044 REMOVE CULVERT M 40.0000 7,600.00 190.000 7,600 045 REMOVE UNDERDRAIN M 28.0000 3,920.00 140.000 3,920 046 REMOVE SLOTTED DRAIN M 35.0000 1,050.00 30.000 1,050 047 REMOVE INLET EA 950.0000 15,200.00 18.000 17,100 048 REMOVE HEADWALL EA 1,800.0000 12,600.00 8.000 14,400 049 REMOVE DOWNDRAIN M 100.0000 7,400.00 73.300 7,330 PROGRAM CAS145 PAGE 3 DATE 06/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-367834 TIME 08:15 AM ESTIMATE NO. 42 BID OPENING 07/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/13/13 R.E. NAME: SERRANO, MAURICIO DATE OF THIS ESTIMATE 06/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE RETAINING WALL M 50.0000 12,000.00 233.400 11,670 051 RELOCATE CRASH CUSHION EA 2,500.0000 2,500.00 1.000 2,500 052 RELOCATE ROADSIDE SIGN EA 180.0000 2,880.00 16.000 2,880 053 RELOCATE ROADSIDE SIGN (BARRIER EA 275.0000 2,200.00 8.000 2,200 MOUNTED) 054 RELOCATE SIGN STRUCTURE EA 5,000.0000 5,000.00 1.000 5,000 055 ADJUST INLET EA 1,500.0000 3,000.00 5.000 7,500 056 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.5000 128,100.00 82,661.000 123,991 057 REMOVE CONCRETE BARRIER M 27.0000 96,930.00 3,550.000 95,850 058 BRIDGE REMOVAL (PORTION), LOCATION A LS 60,000.0000 60,000.00 1.000 60,000 059 BRIDGE REMOVAL (PORTION), LOCATION B LS 15,000.0000 15,000.00 1.000 15,000 060 BRIDGE REMOVAL (PORTION), LOCATION C LS 15,000.0000 15,000.00 1.000 15,000 061 BRIDGE REMOVAL (PORTION), LOCATION D LS 15,000.0000 15,000.00 1.000 15,000 062 BRIDGE REMOVAL (PORTION), LOCATION E LS 15,000.0000 15,000.00 1.000 15,000 063 BRIDGE REMOVAL (PORTION), LOCATION F LS 15,000.0000 15,000.00 1.000 15,000 064 CLEARING AND GRUBBING LS 40,000.0000 40,000.00 1.000 40,000 065 ROADWAY EXCAVATION M3 10.5000 862,050.00 82,247.100 863,594 066 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000 067 STRUCTURE EXCAVATION (BRIDGE) M3 40.0000 6,320.00 158.000 6,320 (F) 068 STRUCTURE EXCAVATION (TYPE D) M3 90.0000 16,110.00 179.000 16,110 (F) 069 STRUCTURE EXCAVATION (RETAINING WALL) M3 15.0000 95,340.00 6,438.050 96,570 (F) 070 STRUCTURE EXCAVATION (TIEBACK WALL) M3 45.0000 33,840.00 781.500 35,167 (F) 071 STRUCTURE BACKFILL (BRIDGE) M3 40.0000 3,640.00 91.000 3,640 (F) 072 STRUCTURE BACKFILL (RETAINING WALL) M3 18.0000 78,984.00 4,568.050 82,224 (F) 073 STRUCTURE BACKFILL (TIEBACK WALL) M3 60.0000 3,780.00 72.500 4,350 (F) 074 PERVIOUS BACKFILL MATERIAL (RETAINING M3 100.0000 47,900.00 479.000 47,900 (F) WALL) 075 DITCH EXCAVATION M3 35.0000 1,225.00 35.000 1,225 076 HIGHWAY PLANTING LS 35,000.0000 35,000.00 1.000 35,000 PROGRAM CAS145 PAGE 4 DATE 06/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-367834 TIME 08:15 AM ESTIMATE NO. 42 BID OPENING 07/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/13/13 R.E. NAME: SERRANO, MAURICIO DATE OF THIS ESTIMATE 06/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 EROSION CONTROL (TYPE D) HA 4,500.0000 20,250.00 5.290 23,805 078 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 660.0000 1,980.00 5.000 3,300 079 PLANT ESTABLISHMENT WORK LS 9,000.0000 9,000.00 1.000 9,000 080 MAINTAIN EXISTING IRRIGATION FACILITIES LS 2,000.0000 2,000.00 1.000 2,000 081 IRRIGATION SYSTEM LS 55,000.0000 55,000.00 1.000 55,000 082 CLASS 2 AGGREGATE BASE M3 35.0000 1,708,000.00 44,245.990 1,548,609 083 REPLACE ASPHALT CONCRETE SURFACING M3 205.0000 502,250.00 2,012.400 412,542 084 HOT MIX ASPHALT (TEXTURED PAVING) M2 50.0000 130,000.00 2,442.000 122,100 085 HOT MIX ASPHALT TONN 67.0000 3,906,100.00 52,304.040 3,504,370 086 RUBBERIZED HOT MIX ASPHALT (OPEN GRADED) TONN 102.0000 1,366,800.00 11,683.960 1,191,763 087 PLACE HOT MIX ASPHALT DIKE (TYPE C) M 4.0000 720.00 178.700 714 088 PLACE HOT MIX ASPHALT DIKE (TYPE E) M 4.0000 7,160.00 1,910.100 7,640 089 PLACE HOT MIX ASPHALT DIKE (TYPE F) M 4.0000 1,320.00 326.800 1,307 090 PLACE HOT MIX ASPHALT M2 25.0000 24,750.00 1,214.000 30,350 (MISCELLANEOUS AREA) 091 FURNISH STEEL PILING (HP 250 X 85) M 110.0000 41,470.00 377.000 41,470 092 DRIVE STEEL PILE (HP 250 X 85) EA 2,500.0000 60,000.00 24.000 60,000 093 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 160.0000 17,280.00 107.700 17,232 PILING 094 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 150.0000 20,550.00 193.000 28,950 PILING (ROCK SOCKET) 095 400 MM CAST-IN-DRILLED-HOLE CONCRETE M 130.0000 81,900.00 616.000 80,080 PILING (SOUND WALL) 096 600 MM CAST-IN-DRILLED-HOLE CONCRETE M 80.0000 92,800.00 1,068.600 85,488 PILING (SOUND WALL) 097 TIEBACK ANCHOR EA 1,500.0000 586,500.00 391.000 586,500 098 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 600.0000 43,800.00 73.000 43,800 (F) 099 STRUCTURAL CONCRETE, BRIDGE M3 800.0000 336,000.00 420.000 336,000 (F) 100 STRUCTURAL CONCRETE, RETAINING WALL M3 405.0000 1,048,545.00 2,589.870 1,048,897 (F) 101 MINOR CONCRETE (MINOR STRUCTURE) M3 850.0000 93,500.00 109.860 93,381 (F) 102 MINOR CONCRETE (SOUND WALL) M3 450.0000 139,500.00 317.000 142,650 (F) 103 ARCHITECTURAL TEXTURE (DRY STACK) M2 60.0000 49,500.00 828.000 49,680 (F) PROGRAM CAS145 PAGE 5 DATE 06/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-367834 TIME 08:15 AM ESTIMATE NO. 42 BID OPENING 07/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/13/13 R.E. NAME: SERRANO, MAURICIO DATE OF THIS ESTIMATE 06/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 DRILL AND BOND DOWEL M 100.0000 700.00 7.000 700 105 SOUND WALL (MASONRY BLOCK) M2 152.0000 689,016.00 4,514.000 686,128 (F) 106 JOINT SEAL (MR 25 MM) M 200.0000 3,800.00 19.000 3,800 107 BAR REINFORCING STEEL (BRIDGE) KG 1.6000 156,379.20 114,287.800 182,860 (F) 108 BAR REINFORCING STEEL (RETAINING WALL) KG 1.6000 383,160.00 240,029.000 384,046 (F) 109 BAR REINFORCING STEEL (SOUND WALL) KG 1.3000 75,058.10 59,485.000 77,330 (F) 110 SHOTCRETE M3 510.0000 222,360.00 441.600 225,216 (F) 111 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED KG 15.0000 171,900.00 11,460.000 171,900 (F) WITH WALKWAY) 112 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED KG 5.0000 57,300.00 11,460.000 57,300 (F) WITH WALKWAY) 113 FURNISH SIGN STRUCTURE (TRUSS) KG 10.6000 1,188,525.00 112,125.000 1,188,525 (F) 114 INSTALL SIGN STRUCTURE (TRUSS) KG 0.5000 56,062.50 112,125.000 56,062 (F) 115 FURNISH LAMINATED PANEL SIGN M2 165.0000 85,800.00 520.000 85,800 (25.4 MM-TYPE A) 116 FURNISH LAMINATED PANEL SIGN M2 200.0000 1,200.00 6.000 1,200 (25.4 MM-TYPE B) 117 FURNISH SINGLE SHEET ALUMINUM SIGN M2 80.0000 3,280.00 41.000 3,280 (1.6 MM-UNFRAMED) 118 FURNISH SINGLE SHEET ALUMINUM SIGN M2 90.0000 3,600.00 40.000 3,600 (2.0 MM-UNFRAMED) 119 FURNISH SINGLE SHEET ALUMINUM SIGN M2 110.0000 330.00 3.000 330 (1.6 MM-FRAMED) 120 FURNISH SINGLE SHEET ALUMINUM SIGN M2 115.0000 2,185.00 19.000 2,185 (2.0 MM-FRAMED) 121 1372 MM CAST-IN-DRILLED-HOLE M 2,000.0000 24,400.00 12.200 24,400 CONCRETE PILE (SIGN FOUNDATION) 122 1524 MM CAST-IN-DRILLED-HOLE M 2,050.0000 199,875.00 105.100 215,455 CONCRETE PILE (SIGN FOUNDATION) 123 ROADSIDE SIGN (BARRIER MOUNTED) EA 1,600.0000 11,200.00 7.000 11,200 124 ROADSIDE SIGN - ONE POST EA 190.0000 5,130.00 27.000 5,130 125 ROADSIDE SIGN - TWO POST EA 550.0000 4,400.00 8.000 4,400 126 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 100.0000 2,400.00 22.000 2,200 METHOD) 127 INSTALL SIGN PANEL ON EXISTING FRAME M2 60.0000 960.00 16.000 960 128 INSTALL ROADSIDE SIGN PANEL ON EA 100.0000 100.00 1.000 100 EXISTING POST 129 PREPARE AND PAINT CONCRETE M2 60.0000 45,060.00 1,259.000 75,540 130 375 MM ALTERNATIVE PIPE CULVERT M 125.0000 1,625.00 13.000 1,625 PROGRAM CAS145 PAGE 6 DATE 06/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-367834 TIME 08:15 AM ESTIMATE NO. 42 BID OPENING 07/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/13/13 R.E. NAME: SERRANO, MAURICIO DATE OF THIS ESTIMATE 06/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 450 MM ALTERNATIVE PIPE CULVERT M 55.0000 79,750.00 1,436.000 78,980 132 600 MM ALTERNATIVE PIPE CULVERT M 85.0000 16,150.00 189.700 16,124 133 300 MM PLASTIC PIPE M 70.0000 2,240.00 21.300 1,491 134 375 MM PLASTIC PIPE M 75.0000 3,300.00 43.300 3,247 135 450 MM PLASTIC PIPE M 100.0000 4,300.00 42.100 4,210 136 600 MM REINFORCED CONCRETE PIPE M 290.0000 15,370.00 31.600 9,164 137 750 MM REINFORCED CONCRETE PIPE M 930.0000 6,510.00 6.100 5,673 138 900 MM REINFORCED CONCRETE PIPE M 1,650.0000 14,850.00 9.000 14,850 139 JACKED 600 MM REINFORCED CONCRETE PIPE M 2,800.0000 103,600.00 0.000 0 (CLASS II) 140 450 MM CORRUGATED STEEL PIPE M 200.0000 1,200.00 5.500 1,100 (1.63 MM THICK) 141 600 MM CORRUGATED STEEL PIPE M 180.0000 1,080.00 5.800 1,044 (1.63 MM THICK) 142 200 MM PERFORATED PLASTIC M 70.0000 9,800.00 140.000 9,800 PIPE UNDERDRAIN 143 300 MM ALTERNATIVE PIPE DOWNDRAIN M 135.0000 10,800.00 80.300 10,840 144 450 MM ALTERNATIVE PIPE DOWNDRAIN M 230.0000 9,200.00 37.100 8,533 145 DRAINAGE INLET MARKER EA 5.0000 305.00 61.000 305 146 600 MM CONCRETE FLARED END SECTION EA 950.0000 2,850.00 3.000 2,850 147 300 MM ALTERNATIVE FLARED END SECTION EA 950.0000 8,550.00 8.000 7,600 148 450 MM ALTERNATIVE FLARED END SECTION EA 1,000.0000 7,000.00 7.000 7,000 149 600 MM ALTERNATIVE FLARED END SECTION EA 1,000.0000 1,000.00 1.000 1,000 150 CLASS 4 CONCRETE (BACKFILL) M3 250.0000 11,250.00 42.500 10,625 151 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 265.0000 11,130.00 31.500 8,347 152 SLOPE PAVING (CONCRETE) M3 800.0000 28,000.00 35.000 28,000 (F) 153 ROCK SLOPE PROTECTION FABRIC M2 3.0000 6,060.00 1,132.230 3,396 154 MINOR CONCRETE (MISCELLANEOUS M3 280.0000 18,760.00 62.550 17,514 CONSTRUCTION) 155 MINOR CONCRETE (GUTTER) M 80.0000 44,960.00 562.000 44,960 (F) 156 MISCELLANEOUS IRON AND STEEL KG 3.0000 44,952.00 15,708.000 47,124 (F) 157 CHAIN LINK FENCE (TYPE CL-1.8) M 50.0000 30,000.00 594.000 29,700 PROGRAM CAS145 PAGE 7 DATE 06/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-367834 TIME 08:15 AM ESTIMATE NO. 42 BID OPENING 07/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/13/13 R.E. NAME: SERRANO, MAURICIO DATE OF THIS ESTIMATE 06/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 0.9 M CHAIN LINK GATE (TYPE CL-1.8) EA 800.0000 1,600.00 2.000 1,600 159 CONCRETE BARRIER DELINEATOR (400 MM) EA 40.0000 360.00 9.000 360 160 DELINEATOR (CLASS 1) EA 28.0000 4,480.00 186.000 5,208 161 HIGHWAY POST MARKER EA 35.0000 700.00 20.000 700 162 OBJECT MARKER (TYPE L-1) EA 35.0000 560.00 14.000 490 163 METAL BEAM GUARD RAILING (WOOD POST) M 70.0000 86,800.00 573.800 40,166 164 VEGETATION CONTROL (MINOR CONCRETE) M2 75.0000 66,750.00 652.900 48,967 165 CONCRETE BARRIER (TYPE 25) M 145.0000 24,070.00 166.000 24,070 (F) 166 CABLE RAILING M 48.0000 26,976.00 562.000 26,976 (F) 167 TRANSITION RAILING (TYPE WB) EA 1,900.0000 19,000.00 10.000 19,000 168 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,200.0000 15,600.00 9.000 10,800 169 ALTERNATIVE FLARED TERMINAL SYSTEM EA 1,000.0000 16,000.00 15.000 15,000 170 CONCRETE BARRIER (TYPE 60) M 125.0000 167,500.00 1,340.000 167,500 171 CONCRETE BARRIER (TYPE 60C) M 130.0000 226,200.00 1,740.000 226,200 172 CONCRETE BARRIER (TYPE 60D) M 180.0000 61,920.00 433.700 78,066 (F) 173 CONCRETE BARRIER (TYPE 60E) M 50.0000 22,500.00 444.000 22,200 174 CONCRETE BARRIER (TYPE 60C MOD CT1) M 700.0000 7,700.00 11.000 7,700 175 CONCRETE BARRIER (TYPE 736A) M 170.0000 168,300.00 981.600 166,872 176 CONCRETE BARRIER (TYPE 736A MOD CT1) M 420.0000 18,900.00 45.000 18,900 177 CONCRETE BARRIER (TYPE 736SV) M 420.0000 226,800.00 552.100 231,882 178 CONCRETE BARRIER (TYPE 736SV MOD CT1) M 1,600.0000 25,600.00 15.900 25,440 179 THERMOPLASTIC PAVEMENT MARKING M2 35.0000 4,550.00 129.980 4,549 180 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.9000 18,810.00 21,950.000 19,755 181 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5000 3,615.00 2,334.000 3,501 182 200 MM THERMOPLASTIC TRAFFIC STRIPE M 1.1000 2,530.00 2,300.000 2,530 (BROKEN 3.66 M - 0.92 M) 183 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.5000 9.00 18.000 9 (BROKEN 1.83 M - 0.30 M) 184 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.5000 14,300.00 29,350.000 14,675 (BROKEN 10.98 M - 3.66 M) PROGRAM CAS145 PAGE 8 DATE 06/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-367834 TIME 08:15 AM ESTIMATE NO. 42 BID OPENING 07/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/13/13 R.E. NAME: SERRANO, MAURICIO DATE OF THIS ESTIMATE 06/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 185 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.5000 350.00 482.000 241 (BROKEN 5.18 M - 2.14 M) 186 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 11,280.00 3,881.000 11,643 187 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000 SYSTEM ELEMENTS DURING CONSTRUCTION 188 SIGN ILLUMINATION LS 15,000.0000 15,000.00 1.000 15,000 189 TRAFFIC MONITORING STATION LS 90,000.0000 90,000.00 1.000 90,000 190 CLOSED CIRCUIT TELEVISION SYSTEM LS 25,000.0000 25,000.00 1.000 25,000 191 RAMP METERING SYSTEM LS 150,000.0000 150,000.00 1.000 150,000 192 MODIFY LIGHTING AND SIGN ILLUMINATION LS 255,000.0000 255,000.00 1.000 255,000 193 FIBER OPTIC SYSTEM LS 300,000.0000 300,000.00 1.000 300,000 194 TRAINING LS 5,000.0000 5,000.00 0.000 0 195 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 196 EROSION CONTROL (NETTING) M2 6.0000 11,880.00 2,144.500 12,867 197 ROCK SLOPE PROTECTION M3 170.0000 11,220.00 65.500 11,135 (BACKING NO. 1, METHOD B) 198 ROCK SLOPE PROTECTION M3 90.0000 64,350.00 719.800 64,782 (BACKING NO. 2, METHOD B) PROGRAM CAS145 PAGE 9 DATE 06/18/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-367834 TIME 08:15 AM ESTIMATE NO. 42 BID OPENING 07/07/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/13/13 R.E. NAME: SERRANO, MAURICIO DATE OF THIS ESTIMATE 06/18/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 18,943,818.24 ADJUSTMENT OF COMPENSATION 0.00 1,482,749.52 EXTRA WORK 44,450.00 2,119,333.73 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 44,450.00 22,545,901.49 199 MOBILIZATION LS 2,174,000.0000 2,174,000.00 1.000 2,174,000 ORIGINAL CONTRACT AMOUNT 21,838,385.80 TOTAL WORK COMPLETED 44,450.00 24,719,901.49 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -14,270.00 TOTAL 44,450.00 24,705,631.49 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/10/09 490 11/16/09 11/04/09 06/17/13 555 342 106 0 PLANT ESTABLISHMENT PERI PROGRESS IS SATISFACTORY SERRANO, MAURICIO RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/13