PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/19/03 EST. NO.01 TIME 12:12 PM R.E. NAME: ACEVES, SERGIO 03-391804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/19/03 EST. NO.01 TIME 12:12 PM R.E. NAME: ACEVES, SERGIO 03-391804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/19/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-391804 TIME 12:12 PM ESTIMATE NO. 01 BID OPENING 01/07/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: ACEVES, SERGIO DATE OF THIS ESTIMATE 06/19/03 LOCATION PROGRESS ESTIMATE 03-BUT-99-13.2/20.6 ----------------- GRANITE CONSTRUCTION COMPANY IN BUTTE COUNTY ABOUT 13 KM SOUTH P O BOX 50085 OF CHICO FROM JUNCTION DRAW BRIDGE WATSONVILLE CA 950775085 TO 0.1 KM SOUTH OF DRY CREEK BRIDGE FED. AID NO. ACSP-P099(452)E ,P-P099(452)E REHABILITATE EXISTING HIGHWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PREPARE WATER POLLUTION CONTROL LS 3,200.0000 3,200.00 0.750 2,400.00 0.750 2,400.0 PROGRAM 002 WATER POLLUTION CONTROL LS 6,000.0000 6,000.00 0.426 2,556.00 0.426 2,556.0 003 CONSTRUCTION AREA SIGNS LS 3,600.0000 3,600.00 0.730 2,628.00 0.730 2,628.0 (S) 004 TRAFFIC CONTROL SYSTEM LS 210,000.0000 210,000.00 0.150 31,500.00 0.150 31,500.0 (S) 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 22,700.0000 22,700.00 0.150 3,405.00 0.150 3,405.0 (S) 006 REMOVE ASPHALT CONCRETE DIKE M 6.0000 8,100.00 1,015.500 6,093.00 1,015.500 6,093.0 007 REMOVE ASPHALT CONCRETE SURFACING M2 25.8000 28,638.00 0.000 0.0 008 RECONSTRUCT METAL BEAM GUARD RAILING M 36.0000 20,160.00 0.000 0.0 (S) (WOOD POST) 009 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 0.9300 90,489.00 90,636.000 84,291.48 90,636.000 84,291.4 (S) 010 PREPARE CONCRETE BRIDGE DECK SURFACE M2 13.0000 14,430.00 0.000 0.0 011 IMPORTED MATERIAL (SHOULDER BACKING) TONN 27.0000 82,350.00 0.000 0.0 012 REPLACE ASPHALT CONCRETE SURFACING M3 110.0000 459,800.00 2,980.530 327,858.30 2,980.530 327,858.3 013 ASPHALT CONCRETE (TYPE A) TONN 52.0000 1,180,400.00 0.000 0.0 014 ASPHALT CONCRETE (OPEN GRADED) TONN 56.0000 245,280.00 0.000 0.0 015 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 74.0000 2,516.00 0.000 0.0 016 FURNISH POLYESTER CONCRETE OVERLAY M3 2,400.0000 67,200.00 0.000 0.0 017 PLACE POLYESTER CONCRETE OVERLAY M2 50.0000 55,300.00 0.000 0.0 (F) 018 DELINEATOR (CLASS 1) EA 30.0000 750.00 0.000 0.0 019 HIGHWAY POST MARKER EA 35.0000 525.00 0.000 0.0 020 OBJECT MARKER (TYPE L-1) EA 35.0000 490.00 0.000 0.0 021 METAL BEAM GUARD RAILING (WOOD POST) M 59.0000 3,186.00 0.000 0.0 (S) 022 TERMINAL SECTION (TYPE C) EA 100.0000 600.00 0.000 0.0 (S) PROGRAM CAS145 PAGE 2 DATE 06/19/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-391804 TIME 12:12 PM ESTIMATE NO. 01 BID OPENING 01/07/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: ACEVES, SERGIO DATE OF THIS ESTIMATE 06/19/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 TERMINAL SYSTEM (TYPE ET) EA 2,600.0000 10,400.00 0.000 0.0 (S) 024 TERMINAL SYSTEM (TYPE SRT) EA 2,000.0000 48,000.00 0.000 0.0 (S) 025 TERMINAL ANCHOR ASSEMBLY (TYPE CA) EA 900.0000 5,400.00 0.000 0.0 (S) 026 THERMOPLASTIC PAVEMENT MARKING M2 20.0000 880.00 0.000 0.0 (S) 027 THERMOPLASTIC TRAFFIC STRIPE M 0.4000 9,360.00 0.000 0.0 (S) (SPRAYABLE) 028 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.5000 790.00 0.000 0.0 (S) 029 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.3000 3,480.00 0.000 0.0 (S) (BROKEN 10.98 M - 3.66 M) 030 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 3,060.00 0.000 0.0 (S) PROGRAM CAS145 PAGE 3 DATE 06/19/03 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-391804 TIME 12:12 PM ESTIMATE NO. 01 BID OPENING 01/07/03 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/03 R.E. NAME: ACEVES, SERGIO DATE OF THIS ESTIMATE 06/19/03 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 460,731.78 460,731.78 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 460,731.78 460,731.78 031 MOBILIZATION LS 138,000.0000 138,000.00 0.750 103,500.00 0.750 103,500.0 ORIGINAL CONTRACT AMOUNT 2,725,084.00 TOTAL WORK COMPLETED 564,231.78 564,231.78 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 564,231.78 564,231.78 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/27/03 80 00/00/00 02/11/03 09/24/03 15 75 0 0 20% 19% PROGRESS IS SATISFACTORY ACEVES, SERGIO RESIDENT ENGINEER PROGRAM CAS145 DATE 06/19/03