PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/26/15 EST. NO. 003 TIME 12:57 PM R.E. NAME: PUSTOV, MICHAEL 03-3E1104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/26/15 EST. NO. 003 TIME 12:57 PM R.E. NAME: PUSTOV, MICHAEL 03-3E1104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/26/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3E1104 TIME 12:57 PM ESTIMATE NO. 003 BID OPENING 10/29/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/15 R.E. NAME: PUSTOV, MICHAEL DATE OF THIS ESTIMATE 05/26/15 LOCATION PROGRESS ESTIMATE 03-NEV-80-28.0/ .0 ----------------- F.D. THOMAS, INC. NEAR FLORISTON AT TRUCKEE RIVER 217 BATEMAN DR. BRIDGE #17-0063R/L CENTRAL POINT OR 97502 FED. AID NO. NHIM-804(200) PAINT STRUCTURES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 0.000 0 002 TRAFFIC CONTROL SYSTEM LS 75,000.0000 75,000.00 0.250 18,750.00 0.500 37,500 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,000.0000 7,000.00 0.250 1,750.00 0.500 3,500 004 JOB SITE MANAGEMENT LS 25,964.0000 25,964.00 0.250 6,491.00 0.250 6,491 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.750 1,875 006 TEMPORARY FIBER ROLL LF 13.8600 2,772.00 50.000 693.00 50.000 693 007 TEMPORARY FENCE (TYPE ESA) LF 5.3200 2,660.00 100.000 532.00 100.000 532 008 WORK AREA MONITORING (BRIDGE) LS 8,000.0000 8,000.00 0.150 1,200.00 0.150 1,200 009 CONTRACTOR-SUPPLIED BIOLOGIST (DAY) WDAY 1,223.5200 30,588.00 6.000 7,341.12 18.000 22,023 010 NATURAL RESOURCE PROTECTION PLAN LS 4,000.0000 4,000.00 0.100 400.00 0.800 3,200 011 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 235,000.0000 235,000.00 0.250 58,750.00 0.250 58,750 012 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 406,000.0000 406,000.00 0.000 0 013 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 16.0000 538,416.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/26/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3E1104 TIME 12:57 PM ESTIMATE NO. 003 BID OPENING 10/29/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/15 R.E. NAME: PUSTOV, MICHAEL DATE OF THIS ESTIMATE 05/26/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 95,907.12 135,764.36 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 95,907.12 135,764.36 014 MOBILIZATION LS 145,100.0000 145,100.00 0.750 108,825.00 0.750 108,825 ORIGINAL CONTRACT AMOUNT 1,487,000.00 TOTAL WORK COMPLETED 204,732.12 244,589.36 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 204,732.12 244,589.36 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/10/14 150 01/28/15 01/28/15 08/31/15 28 50 0 0 16% 19% PROGRESS IS SATISFACTORY PUSTOV, MICHAEL RESIDENT ENGINEER PROGRAM CAS145 DATE 05/26/15