PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/22/15 EST. NO. 004 TIME 11:11 AM R.E. NAME: PUSTOV, MICHAEL 03-3E1104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/22/15 EST. NO. 004 TIME 11:11 AM R.E. NAME: PUSTOV, MICHAEL 03-3E1104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 6/15 -5,000.00 004 -5,000.00 -5,000.00 TOTAL DEDUCTIONS -5,000.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 06/22/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3E1104 TIME 11:11 AM ESTIMATE NO. 004 BID OPENING 10/29/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/15 R.E. NAME: PUSTOV, MICHAEL DATE OF THIS ESTIMATE 06/22/15 LOCATION RERUN PROGRESS ESTIMATE 03-NEV-80-28.0/ .0 ----------------------- F.D. THOMAS, INC. NEAR FLORISTON AT TRUCKEE RIVER 217 BATEMAN DR. BRIDGE #17-0063R/L CENTRAL POINT OR 97502 FED. AID NO. NHIM-804(200) PAINT STRUCTURES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 0.000 0 002 TRAFFIC CONTROL SYSTEM LS 75,000.0000 75,000.00 0.020 1,500.00 0.520 39,000 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,000.0000 7,000.00 0.050 350.00 0.550 3,850 004 JOB SITE MANAGEMENT LS 25,964.0000 25,964.00 0.100 2,596.40 0.350 9,087 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 0.750 1,875 006 TEMPORARY FIBER ROLL LF 13.8600 2,772.00 50.000 693.00 100.000 1,386 007 TEMPORARY FENCE (TYPE ESA) LF 5.3200 2,660.00 50.000 266.00 150.000 798 008 WORK AREA MONITORING (BRIDGE) LS 8,000.0000 8,000.00 0.150 1,200.00 0.300 2,400 009 CONTRACTOR-SUPPLIED BIOLOGIST (DAY) WDAY 1,223.5200 30,588.00 2.000 2,447.04 20.000 24,470 010 NATURAL RESOURCE PROTECTION PLAN LS 4,000.0000 4,000.00 0.100 400.00 0.900 3,600 011 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 235,000.0000 235,000.00 0.250 58,750.00 0.500 117,500 012 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 406,000.0000 406,000.00 0.500 203,000.00 0.500 203,000 013 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 16.0000 538,416.00 16,826.000 269,216.00 16,826.000 269,216 PROGRAM CAS145 PAGE 2 DATE 06/22/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3E1104 TIME 11:11 AM ESTIMATE NO. 004 BID OPENING 10/29/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/15 R.E. NAME: PUSTOV, MICHAEL DATE OF THIS ESTIMATE 06/22/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 540,418.44 676,182.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 540,418.44 676,182.80 014 MOBILIZATION LS 145,100.0000 145,100.00 0.200 29,020.00 0.950 137,845 ORIGINAL CONTRACT AMOUNT 1,487,000.00 TOTAL WORK COMPLETED 569,438.44 814,027.80 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -5,000.00 -5,000.00 TOTAL 564,438.44 809,027.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/10/14 150 01/28/15 01/28/15 08/31/15 48 51 6 0 54% 31% PROGRESS IS SATISFACTORY PUSTOV, MICHAEL RESIDENT ENGINEER PROGRAM CAS145 DATE 06/22/15