PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/22/10 EST. NO.02 TIME 05:18 AM R.E. NAME: SCOTT, JEFF 03-3E8804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/22/10 EST. NO.02 TIME 05:18 AM R.E. NAME: SCOTT, JEFF 03-3E8804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/22/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3E8804 TIME 05:18 AM ESTIMATE NO. 02 BID OPENING 01/13/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/10 R.E. NAME: SCOTT, JEFF DATE OF THIS ESTIMATE 09/22/10 LOCATION RERUN PROGRESS ESTIMATE 03-SAC-99-21.9/24.2 ----------------------- PROFESSIONAL CONSTRUCTION IN SACRAMENTO COUNTY IN AND NEAR SERVICES SACRAMENTO FROM FRUITRIDGE ROAD 3309 VINCENT ROAD OVERCROSSING TO BROADWAY PLEASANT HILL CA 94523 UNDERCROSSING FED. AID NO. N O N E SEAL BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.235 117.50 0.470 235.00 02 PREPARE WATER POLLUTION CONTROL LS 600.0000 600.00 0.750 450.00 PROGRAM 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.235 117.50 0.470 235.00 04 CONSTRUCTION AREA SIGNS LS 2,700.0000 2,700.00 0.235 634.50 0.470 1,269.00 05 TRAFFIC CONTROL SYSTEM LS 75,000.0000 75,000.00 0.235 17,625.00 0.470 35,250.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,400.0000 5,400.00 0.235 1,269.00 0.470 2,538.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.1000 2,058.00 0.000 0.00 STRIPE 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 2,712.50 0.000 0.00 09 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 14.0000 1,820.00 0.000 0.00 10 REMOVE ASPHALT CONCRETE SURFACING SQFT 0.7900 23,213.36 0.000 0.00 11 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 10.5000 17,850.00 0.000 0.00 12 REMOVE UNSOUND CONCRETE CF 25.0000 14,900.00 0.000 0.00 13 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.3500 15,733.90 0.000 0.00 14 CLEAN BRIDGE DECK SQFT 0.1500 4,977.15 0.000 0.00 15 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 16 HOT MIX ASPHALT (TYPE A) TON 357.5000 67,925.00 0.000 0.00 17 CLEAN EXPANSION JOINT LF 27.7400 21,664.94 0.000 0.00 18 RAPID SETTING CONCRETE (PATCH) CF 79.9000 47,620.40 0.000 0.00 19 CORE TREATED BRIDGE DECK EA 60.0000 1,080.00 0.000 0.00 20 FURNISH POLYESTER CONCRETE OVERLAY CF 96.5600 325,793.44 0.000 0.00 21 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.1000 94,403.40 0.000 0.00 22 JOINT SEAL (MR 1/2") LF 59.1400 46,188.34 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 09/22/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3E8804 TIME 05:18 AM ESTIMATE NO. 02 BID OPENING 01/13/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/10 R.E. NAME: SCOTT, JEFF DATE OF THIS ESTIMATE 09/22/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 TREAT BRIDGE DECK SQFT 0.3000 9,954.30 0.000 0.00 F) 24 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 70.0000 25,900.00 0.000 0.00 25 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,830.00 0.000 0.00 26 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 460.00 0.000 0.00 27 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 540.00 0.000 0.00 (BROKEN 12-3) 28 THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 1,300.00 0.000 0.00 29 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 1,297.50 0.000 0.00 (BROKEN 36-12) 30 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6600 844.80 0.000 0.00 (BROKEN 17-7) 31 PAVEMENT MARKER (RETROREFLECTIVE) EA 7.5000 1,425.00 0.000 0.00 32 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/22/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3E8804 TIME 05:18 AM ESTIMATE NO. 02 BID OPENING 01/13/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/10 R.E. NAME: SCOTT, JEFF DATE OF THIS ESTIMATE 09/22/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 19,763.50 43,977.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 19,763.50 43,977.00 33 MOBILIZATION LS 35,000.0000 35,000.00 0.500 17,500.00 0.500 17,500.00 ORIGINAL CONTRACT AMOUNT 855,192.03 TOTAL WORK COMPLETED 37,263.50 61,477.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 37,263.50 61,477.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/27/09 85 00/00/00 03/24/09 11/24/10 32 340 0 0 7% 38% PROGRESS IS SATISFACTORY SCOTT, JEFF RESIDENT ENGINEER PROGRAM CAS145 DATE 09/22/10