PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/21/22 EST. NO. 001 TIME 12:52 PM R.E. NAME: DEAN ELGHASSEIN 03-3F0724 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/21/22 EST. NO. 001 TIME 12:52 PM R.E. NAME: DEAN ELGHASSEIN 03-3F0724 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/21/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3F0724 TIME 12:52 PM ESTIMATE NO. 001 BID OPENING 04/08/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/22 R.E. NAME: DEAN ELGHASSEIN DATE OF THIS ESTIMATE 06/21/22 LOCATION PROGRESS ESTIMATE 03-SAC-51-2.0/3.5 ----------------- AMERICAN RIVER CONSTRUCTORS A SACRAMENTO COUNTY IN SACRAMENTO FROM 0.4 JOINT VENTURE MILE SOUTH OF ELVAS UNDERPASS TO 0.1 MILE PO BOX 742478 NORTH OF EXPOSITION BOULEVARD LOS ANGELES CA 90074 FED. AID NO. N O N E STRUCTURES PROCUREMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CLEAN AND PAINT UNDERCOAT STRUCTURAL LS 1,575,602.1100 1,575,602.11 0.000 0 STEEL 002 TIME-RELATED OVERHEAD (LS) LS 201,806.8800 201,806.88 0.077 15,539.13 0.077 15,539 003 FURNISH STRUCTURAL STEEL (BRIDGE) LB 2.5300 8,147,080.70 0.000 0 (F) PROGRAM CAS145 PAGE 2 DATE 06/21/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3F0724 TIME 12:52 PM ESTIMATE NO. 001 BID OPENING 04/08/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/22 R.E. NAME: DEAN ELGHASSEIN DATE OF THIS ESTIMATE 06/21/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 15,539.13 15,539.13 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 15,539.13 15,539.13 004 MOBILIZATION LS 511,215.1100 511,215.11 0.000 0 ORIGINAL CONTRACT AMOUNT 10,435,704.80 TOTAL WORK COMPLETED 15,539.13 15,539.13 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 15,539.13 15,539.13 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/22/22 325 04/22/22 04/22/22 08/10/23 41 0 0 0 0% 13% PROGRESS IS SATISFACTORY DEAN ELGHASSEIN RESIDENT ENGINEER