PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/01/24 EST. NO. 024 TIME 09:22 AM R.E. NAME: DEAN ELGHASSEIN 03-3F0724 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/01/24 EST. NO. 024 TIME 09:22 AM R.E. NAME: DEAN ELGHASSEIN 03-3F0724 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING 4401 YR 2022 -10,000.00 024 MISSING 4401 YR 2023 -10,000.00 024 MISSING 4401 YR 2024 -10,000.00 024 -30,000.00 -30,000.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM-2402 -10,000.00 024 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -40,000.00 -40,000.00 PROGRAM CAS145 PAGE 1 DATE 07/01/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3F0724 TIME 09:22 AM ESTIMATE NO. 024 BID OPENING 04/08/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/01/24 R.E. NAME: DEAN ELGHASSEIN DATE OF THIS ESTIMATE 07/01/24 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 03-SAC-51-2.0/3.5 ---------------------------------------- AMERICAN RIVER CONSTRUCTORS A SACRAMENTO COUNTY IN SACRAMENTO FROM 0.4 JOINT VENTURE MILE SOUTH OF ELVAS UNDERPASS TO 0.1 MILE P.O. BOX 50085 NORTH OF EXPOSITION BOULEVARD WATSONVILLE CA 95077 FED. AID NO. N O N E STRUCTURES PROCUREMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CLEAN AND PAINT UNDERCOAT STRUCTURAL LS 1,575,602.1100 1,575,602.11 1.000 1,575,602 STEEL 002 TIME-RELATED OVERHEAD (LS) LS 201,806.8800 201,806.88 1.000 201,806 003 FURNISH STRUCTURAL STEEL (BRIDGE) LB 2.5300 8,147,080.70 3,220,190.000 8,147,080 (F) PROGRAM CAS145 PAGE 2 DATE 07/01/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3F0724 TIME 09:22 AM ESTIMATE NO. 024 BID OPENING 04/08/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/01/24 R.E. NAME: DEAN ELGHASSEIN DATE OF THIS ESTIMATE 07/01/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 9,924,489.69 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 463,345.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 10,387,834.69 004 MOBILIZATION LS 511,215.1100 511,215.11 1.000 511,215 ORIGINAL CONTRACT AMOUNT 10,435,704.80 TOTAL WORK COMPLETED 0.00 10,899,049.80 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -40,000.00 -40,000.00 TOTAL -40,000.00 10,859,049.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/22/22 325 04/22/22 04/22/22 05/01/24 319 0 0 0 100% 100% DEAN ELGHASSEIN RESIDENT ENGINEER