PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/22/15 EST. NO. 001 TIME 11:31 AM R.E. NAME: NANUGONDA, VEERA 03-3F8904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/22/15 EST. NO. 001 TIME 11:31 AM R.E. NAME: NANUGONDA, VEERA 03-3F8904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/22/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3F8904 TIME 11:31 AM ESTIMATE NO. 001 BID OPENING 11/05/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/15 R.E. NAME: NANUGONDA, VEERA DATE OF THIS ESTIMATE 06/22/15 LOCATION PROGRESS ESTIMATE 03-ED-50-17.0/17.3 ----------------- AMERICA PACIFIC CONSTRUCTION IN EL DORADO COUNTY IN PLACERVILLE 201 LAUREL AVE #13 FROM 0.7 TO 0.4 MILE WEST OF MAIN BREA CA 92821 STREET FED. AID NO. NHP-050 (136)E INSTALL GRATED DRAIN LINE AND DI'S ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,300.0000 2,300.00 1.000 2,300.00 1.000 2,300 002 CONSTRUCTION AREA SIGNS LS 1,800.0000 1,800.00 0.700 1,260.00 0.700 1,260 003 TRAFFIC CONTROL SYSTEM LS 38,000.0000 38,000.00 0.450 17,100.00 0.450 17,100 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,000.0000 3,000.00 0.450 1,350.00 0.450 1,350 005 JOB SITE MANAGEMENT LS 3,500.0000 3,500.00 0.450 1,575.00 0.450 1,575 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,100.0000 1,100.00 0.750 825.00 0.750 825 007 TEMPORARY DRAINAGE INLET PROTECTION EA 76.0000 760.00 10.000 760.00 10.000 760 008 TEMPORARY CONCRETE WASHOUT LS 600.0000 600.00 1.000 600.00 1.000 600 009 ASBESTOS COMPLIANCE PLAN LS 1,800.0000 1,800.00 1.000 1,800.00 1.000 1,800 010 DUST CONTROL PLAN LS 1,600.0000 1,600.00 1.000 1,600.00 1.000 1,600 (NATURALLY OCCURRING ASBESTOS) 011 SAMPLING AND ANALYSIS PLAN LS 6,800.0000 6,800.00 1.000 6,800.00 1.000 6,800 (NATURALLY OCCURRING ASBESTOS) 012 MODIFY INLET EA 2,900.0000 2,900.00 1.000 2,900.00 1.000 2,900 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 18.0000 12,600.00 830.000 14,940.00 830.000 14,940 014 CLASS 2 AGGREGATE BASE (CY) CY 200.0000 6,200.00 38.000 7,600.00 38.000 7,600 015 REPLACE ASPHALT CONCRETE SURFACING CY 1,100.0000 12,100.00 10.700 11,770.00 10.700 11,770 016 HOT MIX ASPHALT (TYPE A) TON 200.0000 40,000.00 194.830 38,966.00 194.830 38,966 017 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 100.0000 500.00 5.000 500.00 5.000 500 018 TACK COAT TON 3,400.0000 2,720.00 0.000 0 019 MINOR CONCRETE (MINOR STRUCTURE) CY 2,000.0000 10,000.00 5.000 10,000.00 5.000 10,000 (F) 020 18" ALTERNATIVE PIPE CULVERT LF 130.0000 57,200.00 506.000 65,780.00 506.000 65,780 021 18" SLOTTED CORRUGATED STEEL PIPE LF 200.0000 14,000.00 0.000 0 (.079" THICK) 022 INLET DEPRESSION CY 564.0000 4,512.00 7.000 3,948.00 7.000 3,948 PROGRAM CAS145 PAGE 2 DATE 06/22/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3F8904 TIME 11:31 AM ESTIMATE NO. 001 BID OPENING 11/05/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/15 R.E. NAME: NANUGONDA, VEERA DATE OF THIS ESTIMATE 06/22/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MISCELLANEOUS IRON AND STEEL LB 2.0500 4,715.00 2,300.000 4,715.00 2,300.000 4,715 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 5.5000 6,325.00 0.000 0 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 5.5000 660.00 0.000 0 (BROKEN 36-12) 026 PAVEMENT MARKER EA 235.0000 1,410.00 0.000 0 (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 3 DATE 06/22/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3F8904 TIME 11:31 AM ESTIMATE NO. 001 BID OPENING 11/05/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/15 R.E. NAME: NANUGONDA, VEERA DATE OF THIS ESTIMATE 06/22/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 197,089.00 197,089.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 197,089.00 197,089.00 ORIGINAL CONTRACT AMOUNT 237,102.00 TOTAL WORK COMPLETED 197,089.00 197,089.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 197,089.00 197,089.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/22/14 40 00/00/00 01/06/15 07/16/15 21 93 0 0 83% 53% PROGRESS IS SATISFACTORY NANUGONDA, VEERA RESIDENT ENGINEER PROGRAM CAS145 DATE 06/22/15