PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/23/25 EST. NO. 005 TIME 10:43 AM R.E. NAME: TEWELDEBERHAN, EPHREM 03-3G2304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 10,000.00 E.W. @ F.A.(+) 100325 N 1 002 0001 4,200.00 A.C. @ L.S.(+) 102025 N 2 007 0001 46,000.00 E.W. @ L.S.(+) 120325 N 1 60,200.00 TOTAL THIS ESTIMATE 5,174.88 TOTAL PREVIOUS ESTIMATE 65,374.88 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/23/25 EST. NO. 005 TIME 10:43 AM R.E. NAME: TEWELDEBERHAN, EPHREM 03-3G2304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- EQUAL EMPLOYMENT OPPORTUNITY 9-1.16E(3) PERF FAIL -58,229.17 005 -58,229.17 -58,229.17 LABOR COMPLIANCE VIOLATION DEDUCT LTTR 10/2025 -2,000.00 003 DEDUCT LTTR 11/2025 -1,000.00 004 RTN LTTR 10/2025 2,000.00 004 RTN LTTR 11/2025 1,000.00 005 1,000.00 0.00 TOTAL DEDUCTIONS -57,229.17 -58,229.17 PROGRAM CAS145 PAGE 1 DATE 12/23/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G2304 TIME 10:43 AM ESTIMATE NO. 005 BID OPENING 05/29/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/25 R.E. NAME: TEWELDEBERHAN, EPHREM DATE OF THIS ESTIMATE 12/23/25 LOCATION RERUN PROGRESS ESTIMATE 03-VAR ----------------------- MYERS & SONS CONSTRUCTION, LLC SACRAMENTO COUNTY AT VARIOUS LOCATIONS 45 MORRISON AVE SACRAMENTO CA 95838 FED. AID NO. N O N E FURNISH AND PLACE POLYESTER CONCRETE OVERL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.120 180.00 0.870 1,305 002 TIME-RELATED OVERHEAD (LS) LS 75,000.0000 75,000.00 0.120 9,000.00 0.870 65,250 003 DISPUTE RESOLUTION ADVISOR ON-SITE EA 2,000.0000 8,000.00 2.000 4,000 MEETING 004 HOURLY OFF-SITE HR 200.0000 8,000.00 16.000 3,200 DISPUTE-RESOLUTION-ADVISOR-RELATED TASKS 005 CONSTRUCTION AREA SIGNS LS 21,000.0000 21,000.00 0.735 15,435 006 TRAFFIC CONTROL SYSTEM LS 223,000.0000 223,000.00 0.120 26,760.00 0.870 194,010 007 TEMPORARY BARRIER SYSTEM LF 60.0000 28,800.00 480.000 28,800 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 18,000.0000 18,000.00 0.120 2,160.00 0.870 15,660 009 TEMPORARY CRASH CUSHION TL-3 EA 5,500.0000 11,000.00 2.000 11,000 010 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 215.0000 12,040.00 0.000 0 011 JOB SITE MANAGEMENT LS 1,897.3000 1,897.30 0.120 227.68 0.870 1,650 012 WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.120 180.00 0.870 1,305 013 TEMPORARY CHECK DAM LF 12.0000 1,920.00 0.000 0 014 TEMPORARY DRAINAGE INLET PROTECTION EA 190.0000 2,280.00 4.000 760 015 TEMPORARY GRAVEL BAG BERM LF 22.0000 1,716.00 0.000 0 016 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.120 120.00 0.870 870 017 ASBESTOS COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.120 240.00 0.870 1,740 018 TREATED WOOD WASTE LB 0.8000 4,384.00 5,480.000 4,384 019 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 32,000.0000 32,000.00 0.120 3,840.00 0.870 27,840 020 ASBESTOS SURVEY AND SAMPLING LS 22,000.0000 22,000.00 0.120 2,640.00 0.870 19,140 021 ROADWAY EXCAVATION CY 1,550.0000 18,600.00 13.200 20,460 022 HOT MIX ASPHALT (TYPE A) TON 660.0000 224,400.00 326.750 215,655 PROGRAM CAS145 PAGE 2 DATE 12/23/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G2304 TIME 10:43 AM ESTIMATE NO. 005 BID OPENING 05/29/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/25 R.E. NAME: TEWELDEBERHAN, EPHREM DATE OF THIS ESTIMATE 12/23/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MINOR HOT MIX ASPHALT TON 1,250.0000 4,750.00 0.000 0 024 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 22.0000 3,300.00 69.000 1,518.00 69.000 1,518 025 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 22.0000 5,500.00 100.000 2,200.00 100.000 2,200 026 TACK COAT TON 650.0000 390.00 0.580 377 027 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 1,500.00 175.000 875.00 191.000 955 028 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 21.0000 52,500.00 2,252.500 47,302 029 REPLACE JOINT SEAL (ASPHALT RUBBER) LF 17.5000 10,150.00 791.000 13,842 030 GRIND EXISTING CONCRETE PAVEMENT SQYD 20.5000 9,840.00 480.000 9,840 031 GRIND EXISTING BRIDGE DECK SQYD 65.5000 18,471.00 282.000 18,471 032 STRUCTURAL CONCRETE, BRIDGE (RSC) CY 4,400.0000 5,280.00 0.000 0 033 DRILL AND BOND DOWEL (CHEMICAL LF 125.0000 2,000.00 0.000 0 ADHESIVE)(LF) 034 CLEAN EXPANSION JOINT LF 25.0000 22,450.00 915.000 22,875.00 915.000 22,875 035 JOINT SEAL (MR 1/2") LF 54.0000 27,216.00 488.000 26,352.00 488.000 26,352 036 JOINT SEAL (MR 1") LF 72.0000 14,112.00 218.000 15,696.00 218.000 15,696 037 BONDED JOINT SEAL (MR 1") LF 101.0000 8,888.00 88.000 8,888.00 88.000 8,888 038 BONDED JOINT SEAL (MR 1 1/2") LF 165.0000 18,150.00 121.000 19,965.00 121.000 19,965 039 BAR REINFORCING STEEL (BRIDGE) LB 10.0000 2,560.00 0.000 0 040 FURNISH SIGN STRUCTURE (BRIDGE MOUNTED LB 15.0000 19,200.00 0.000 0 (F) WITHOUT WALKWAY) 041 INSTALL SIGN STRUCTURE (BRIDGE MOUNTED LB 10.0000 12,800.00 0.000 0 (F) WITHOUT WALKWAY) 042 REMOVE BRIDGE MOUNTED SIGN EA 5,000.0000 5,000.00 0.000 0 043 SOUND WALL (MASONRY BLOCK) SQFT 350.0000 14,000.00 0.000 0 (F) 044 PUBLIC SAFETY PLAN LS 15,000.0000 15,000.00 1.000 15,000 045 RAPID SETTING CONCRETE (PATCH) CF 153.0000 107,406.00 694.400 106,243 046 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.1000 35,502.50 32,275.000 35,502 047 REMOVE UNSOUND CONCRETE CF 150.0000 109,950.00 694.400 104,160 048 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.3000 42,796.20 142,654.000 42,796 049 FURNISH POLYESTER CONCRETE OVERLAY CF 87.0000 1,115,253.00 13,933.770 1,212,237 PROGRAM CAS145 PAGE 3 DATE 12/23/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G2304 TIME 10:43 AM ESTIMATE NO. 005 BID OPENING 05/29/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/25 R.E. NAME: TEWELDEBERHAN, EPHREM DATE OF THIS ESTIMATE 12/23/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.5000 304,710.00 121,884.000 304,710 (F) 051 TREAT BRIDGE DECK SQFT 0.5000 12,570.00 25,140.000 12,570 (F) 052 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 74.0000 20,720.00 340.000 25,160 053 REMOVE SOUND WALL (SQFT) SQFT 130.0000 5,200.00 0.000 0 054 ACCESS OPENING, WALL EA 14,000.0000 28,000.00 2.000 28,000.00 2.000 28,000 055 REMOVE PAVEMENT MARKER EA 4.0000 960.00 240.000 960 056 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 2,500.00 0.000 0 057 REMOVE ROADSIDE SIGN EA 120.0000 360.00 0.000 0 058 REMOVE ROADSIDE SIGN (STRAP AND SADDLE EA 355.0000 355.00 0.000 0 BRACKET METHOD) 059 REMOVE ROADSIDE SIGN PANEL EA 625.0000 3,125.00 0.000 0 060 RELOCATE MARKER EA 355.0000 355.00 0.000 0 061 RELOCATE ROADSIDE SIGN EA 200.0000 400.00 0.000 0 062 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 54.0000 6,480.00 0.000 0 063 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 25.0000 2,275.00 0.000 0 (0.063"-UNFRAMED) 064 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.0000 1,360.00 0.000 0 (0.080"-UNFRAMED) 065 ROADSIDE SIGN - ONE POST EA 825.0000 4,125.00 0.000 0 066 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 395.0000 395.00 0.000 0 METHOD) 067 INSTALL SIGN (ACRYLIC FOAM TAPE METHOD) EA 90.0000 360.00 0.000 0 068 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 70.0000 14,000.00 200.000 14,000 069 VEGETATION CONTROL (MINOR CONCRETE) SQYD 320.0000 8,000.00 41.110 13,155 070 TRANSITION RAILING (TYPE AGT) EA 5,275.0000 10,550.00 2.000 10,550 071 ALTERNATIVE IN-LINE TERMINAL TL-3 EA 3,800.0000 7,600.00 2.000 7,600 072 CONCRETE BARRIER TRANSITION LF 2,100.0000 90,300.00 37.000 77,700 (F) 073 REMOVE GUARDRAIL LF 7.7500 2,092.50 262.500 2,034 074 REMOVE CONCRETE BARRIER LF 900.0000 5,400.00 0.000 0 075 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 70.0000 4,900.00 0.000 0 WET NIGHT VISIBILITY) 076 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 340.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) PROGRAM CAS145 PAGE 4 DATE 12/23/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G2304 TIME 10:43 AM ESTIMATE NO. 005 BID OPENING 05/29/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/25 R.E. NAME: TEWELDEBERHAN, EPHREM DATE OF THIS ESTIMATE 12/23/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 1,900.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 078 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.2500 14,940.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 079 8" THERMOPLASTIC TRAFFIC STRIPE LF 5.0000 110.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 080 8" THERMOPLASTIC TRAFFIC STRIPE LF 5.0000 1,200.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 081 12" THERMOPLASTIC TRAFFIC STRIPE LF 8.0000 1,120.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 082 REMOVE TRAFFIC STRIPE (HIGH-PRESSURE LF 4.5000 28,800.00 7,468.000 33,606 WATER BLASTING) 083 REMOVE PAVEMENT MARKING (HIGH-PRESSURE SQFT 55.0000 3,850.00 39.000 2,145 WATER BLASTING) 084 12" RUMBLE STRIP (ASPHALT CONCRETE STA 5,200.0000 16,640.00 3.180 16,536 PAVEMENT) 085 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 4.7500 3,087.50 0.000 0 (WARRANTY) (BROKEN 12-3) 086 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 11.5000 40,940.00 0.000 0 (WARRANTY) 087 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 5.0000 13,000.00 0.000 0 (WARRANTY) (BROKEN 17-7) 088 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 5.0000 3,750.00 0.000 0 (WARRANTY) (BROKEN 36-12) 089 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 15.0000 3,600.00 0.000 0 (WARRANTY) PROGRAM CAS145 PAGE 5 DATE 12/23/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G2304 TIME 10:43 AM ESTIMATE NO. 005 BID OPENING 05/29/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/25 R.E. NAME: TEWELDEBERHAN, EPHREM DATE OF THIS ESTIMATE 12/23/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 171,716.68 2,885,413.12 ADJUSTMENT OF COMPENSATION 4,200.00 4,200.00 EXTRA WORK 56,000.00 61,174.88 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 231,916.68 2,950,788.00 090 MOBILIZATION LS 300,000.0000 300,000.00 1.000 300,000 ORIGINAL CONTRACT AMOUNT 3,374,372.00 TOTAL WORK COMPLETED 231,916.68 3,250,788.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -57,229.17 -58,229.17 TOTAL 174,687.51 3,192,558.83 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/16/25 205 08/04/25 08/04/25 01/07/26 74 21 0 0 92% 36% PROGRESS IS SATISFACTORY *** SUSPENDED ON 12/08/25. TEWELDEBERHAN, EPHREM RESIDENT ENGINEER