PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/26 EST. NO. 001 TIME 08:49 AM R.E. NAME: ADAMS, SPENCER 03-3G2504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/26 EST. NO. 001 TIME 08:49 AM R.E. NAME: ADAMS, SPENCER 03-3G2504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/22/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G2504 TIME 08:49 AM ESTIMATE NO. 001 BID OPENING 04/09/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/26 R.E. NAME: ADAMS, SPENCER DATE OF THIS ESTIMATE 07/22/26 LOCATION PROGRESS ESTIMATE 03-ED-50-R10.3/15.9 ----------------- MYERS & SONS CONSTRUCTION, LLC EL DORADO COUNTY NEAR PLACERVILLE FROM 45 MORRISON AVE EAST SHINGLE SPRINGS UNDERCROSSING TO SACRAMENTO CA 95838 FORNI ROAD OVERCROSSING AT VARIOUS LOCATIONS FED. AID NO. N O N E FURNISH & PLACE POLYESTER CONCRETE OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.378 567.00 0.378 567 002 TIME-RELATED OVERHEAD (LS) LS 70,000.0000 70,000.00 0.378 26,460.00 0.378 26,460 003 CONSTRUCTION AREA SIGNS LS 11,280.0000 11,280.00 0.378 4,263.84 0.378 4,263 004 TRAFFIC CONTROL SYSTEM LS 99,500.0000 99,500.00 0.378 37,611.00 0.378 37,611 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.378 1,512.00 0.378 1,512 006 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 100.0000 4,000.00 0.000 0 007 JOB SITE MANAGEMENT LS 1,130.4500 1,130.45 0.378 427.31 0.378 427 008 WATER POLLUTION CONTROL PROGRAM LS 1,250.0000 1,250.00 0.378 472.50 0.378 472 009 TEMPORARY CHECK DAM LF 25.0000 1,675.00 0.000 0 010 TEMPORARY DRAINAGE INLET PROTECTION EA 265.0000 1,325.00 5.000 1,325.00 5.000 1,325 011 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.000 0 012 HOT MIX ASPHALT (TYPE A) TON 452.0000 142,380.00 0.000 0 013 TACK COAT TON 1,200.0000 1,080.00 0.000 0 014 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 16.4000 31,488.00 0.000 0 015 GRIND EXISTING BRIDGE DECK SQYD 62.5000 12,375.00 198.000 12,375.00 198.000 12,375 016 CLEAN EXPANSION JOINT LF 16.0000 3,360.00 0.000 0 017 JOINT SEAL (MR 1 1/2") LF 100.0000 21,000.00 0.000 0 018 PUBLIC SAFETY PLAN LS 5,000.0000 5,000.00 0.378 1,890.00 0.378 1,890 019 RAPID SETTING CONCRETE (PATCH) CF 120.0000 21,840.00 78.910 9,469.20 78.910 9,469 020 REMOVE CONCRETE DECK SURFACE SQFT 195.0000 2,535.00 0.000 0 021 REMOVE UNSOUND CONCRETE CF 125.0000 22,750.00 78.910 9,863.75 78.910 9,863 022 REMOVE POLYESTER CONCRETE OVERLAY SQFT 3.8000 27,181.40 7,153.000 27,181.40 7,153.000 27,181 PROGRAM CAS145 PAGE 2 DATE 07/22/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G2504 TIME 08:49 AM ESTIMATE NO. 001 BID OPENING 04/09/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/26 R.E. NAME: ADAMS, SPENCER DATE OF THIS ESTIMATE 07/22/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.3500 15,245.65 29,476.000 10,316.60 29,476.000 10,316 024 FURNISH POLYESTER CONCRETE OVERLAY CF 89.0000 360,539.00 2,593.800 230,848.20 2,593.800 230,848 025 PLACE POLYESTER CONCRETE OVERLAY SQFT 5.0000 204,535.00 27,890.000 139,450.00 27,890.000 139,450 (F) 026 TREAT BRIDGE DECK SQFT 0.5000 1,327.00 1,588.000 794.00 1,588.000 794 (F) 027 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 135.0000 4,995.00 22.000 2,970.00 22.000 2,970 028 GALVANIC ANODES EA 50.0000 7,350.00 161.000 8,050.00 161.000 8,050 029 ADJUST ACCESS BOX FRAME AND COVER EA 2,500.0000 2,500.00 0.000 0 (UTILITY) 030 ADJUST ACCESS BOX (UTILITY) EA 2,500.0000 5,000.00 0.000 0 031 PAVEMENT MARKER (RETROREFLECTIVE) EA 36.0000 1,296.00 0.000 0 032 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 7.3500 17,713.50 0.000 0 WET NIGHT VISIBILITY) 033 6" THERMOPLASTIC TRAFFIC STRIPE LF 12.0000 5,040.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 034 6" THERMOPLASTIC TRAFFIC STRIPE LF 12.0000 1,800.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 035 6" THERMOPLASTIC TRAFFIC STRIPE LF 12.0000 3,600.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 036 6" THERMOPLASTIC TRAFFIC STRIPE LF 12.0000 3,360.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 037 PAINT TRAFFIC STRIPE (2-COAT) LF 15.0000 3,450.00 0.000 0 038 6" THERMOPLASTIC TRAFFIC STRIPE LF 10.0000 20,300.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 039 8" THERMOPLASTIC TRAFFIC STRIPE LF 12.0000 4,560.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 040 REMOVE TRAFFIC STRIPE (HIGH-PRESSURE LF 1.0000 5,800.00 5,800.000 5,800.00 5,800.000 5,800 WATER BLASTING) 041 REMOVE PAVEMENT MARKING (HIGH-PRESSURE SQFT 1.0000 1,630.00 1,630.000 1,630.00 1,630.000 1,630 WATER BLASTING) 042 12" RUMBLE STRIP (ASPHALT CONCRETE STA 10,000.0000 10,000.00 0.000 0 PAVEMENT) 043 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 6.0000 12,480.00 0.000 0 (WARRANTY) 044 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 10.0000 3,900.00 0.000 0 (WARRANTY) (BROKEN 17-7) 045 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 10.0000 4,500.00 0.000 0 (WARRANTY) (BROKEN 36-12) 046 8" TRAFFIC STRIPE TAPE WITH CONTRAST LF 15.0000 3,750.00 0.000 0 (WARRANTY) PROGRAM CAS145 PAGE 3 DATE 07/22/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G2504 TIME 08:49 AM ESTIMATE NO. 001 BID OPENING 04/09/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/26 R.E. NAME: ADAMS, SPENCER DATE OF THIS ESTIMATE 07/22/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 533,276.80 533,276.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 533,276.80 533,276.80 047 MOBILIZATION LS 130,000.0000 130,000.00 0.950 123,500.00 0.950 123,500 ORIGINAL CONTRACT AMOUNT 1,322,321.00 TOTAL WORK COMPLETED 656,776.80 656,776.80 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 656,776.80 656,776.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/08/26 60 00/00/00 00/00/00 08/24/26 17 3 0 0 50% 28% PROGRESS IS SATISFACTORY ADAMS, SPENCER RESIDENT ENGINEER