PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/25/25 EST. NO. 001 TIME 10:39 AM R.E. NAME: TEWELDEBERHAN, EPHREM 03-3G4004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/25/25 EST. NO. 001 TIME 10:39 AM R.E. NAME: TEWELDEBERHAN, EPHREM 03-3G4004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/25/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G4004 TIME 10:39 AM ESTIMATE NO. 001 BID OPENING 05/13/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/25 R.E. NAME: TEWELDEBERHAN, EPHREM DATE OF THIS ESTIMATE 08/25/25 LOCATION PROGRESS ESTIMATE 03-YOL-16-10.0/15.0 ----------------- ALL-AMERICAN CONSTRUCTION, YOLO COUNTY AT AND NEAR GUINDA FROM 0.2 INC. MILE EAST OF COUNTY ROAD 43 EAST 1700 ACACIA AVENUE INTERSECTION TO 0.1 MILE WEST OF COUNTY SUTTER CA 95982 ROAD 68 FED. AID NO. N O N E PARTIAL DEPTH RECYCLING, AND RHMA-G. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,500.0000 60,000.00 10.000 15,000.00 10.000 15,000 003 CONSTRUCTION AREA SIGNS LS 13,000.0000 13,000.00 0.500 6,500.00 0.500 6,500 004 TRAFFIC CONTROL SYSTEM LS 130,000.0000 130,000.00 0.250 32,500.00 0.250 32,500 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,900.0000 5,900.00 0.250 1,475.00 0.250 1,475 006 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 60.0000 4,800.00 18.000 1,080.00 18.000 1,080 007 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.250 2,500.00 0.250 2,500 008 WATER POLLUTION CONTROL PROGRAM LS 2,900.0000 2,900.00 0.350 1,015.00 0.350 1,015 009 TEMPORARY CHECK DAM LF 9.2500 277.50 0.000 0 010 TEMPORARY DRAINAGE INLET PROTECTION EA 230.0000 690.00 3.000 690.00 3.000 690 011 TEMPORARY FIBER ROLL LF 12.0000 480.00 0.000 0 012 STREET SWEEPING LS 22,000.0000 22,000.00 0.250 5,500.00 0.250 5,500 013 SHOULDER BACKING TON 65.0000 110,500.00 0.000 0 014 PARTIAL DEPTH RECYCLING SQYD 7.1500 534,105.00 71,823.330 513,536.81 71,823.330 513,536 015 CEMENT (PARTIAL DEPTH RECYCLING) TON 200.0000 36,000.00 146.690 29,338.00 146.690 29,338 016 RECYCLING AGENT (PARTIAL DEPTH TON 590.0000 277,300.00 399.330 235,604.70 399.330 235,604 RECYCLING) 017 ASPHALTIC EMULSION (PARTIAL DEPTH TON 967.0000 39,647.00 20.000 19,340.00 20.000 19,340 RECYCLING) 018 SAND COVER (PARTIAL DEPTH RECYCLING) TON 70.0000 8,400.00 120.000 8,400.00 120.000 8,400 019 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 163.0000 1,287,700.00 0.000 0 020 DATA CORE LS 6,800.0000 6,800.00 0.000 0 021 TACK COAT TON 1,500.0000 27,000.00 0.000 0 022 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 5.0000 16,200.00 2,512.000 12,560.00 2,512.000 12,560 PROGRAM CAS145 PAGE 2 DATE 08/25/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G4004 TIME 10:39 AM ESTIMATE NO. 001 BID OPENING 05/13/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/25 R.E. NAME: TEWELDEBERHAN, EPHREM DATE OF THIS ESTIMATE 08/25/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.0000 12,240.00 0.000 0 024 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 20.0000 6,400.00 0.000 0 WET NIGHT VISIBILITY) 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 728.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 8,970.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 84,840.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 3 DATE 08/25/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G4004 TIME 10:39 AM ESTIMATE NO. 001 BID OPENING 05/13/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/25 R.E. NAME: TEWELDEBERHAN, EPHREM DATE OF THIS ESTIMATE 08/25/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 888,039.51 888,039.51 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 888,039.51 888,039.51 ORIGINAL CONTRACT AMOUNT 2,709,877.50 TOTAL WORK COMPLETED 888,039.51 888,039.51 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 888,039.51 888,039.51 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/15/25 40 08/07/25 08/07/25 10/02/25 10 0 0 0 33% 25% PROGRESS IS SATISFACTORY TEWELDEBERHAN, EPHREM RESIDENT ENGINEER