PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/26/26 EST. NO. 002 TIME 09:04 AM R.E. NAME: TJI, JONY 03-3G4804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/26/26 EST. NO. 002 TIME 09:04 AM R.E. NAME: TJI, JONY 03-3G4804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/26/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G4804 TIME 09:04 AM ESTIMATE NO. 002 BID OPENING 05/01/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/26 R.E. NAME: TJI, JONY DATE OF THIS ESTIMATE 01/26/26 LOCATION RERUN PROGRESS ESTIMATE 03-VAR ----------------------- STUDEBAKER ELECTRIC, INC. BUTTE, SACRAMENTO, SUTTER AND YOLO 3237 RIPPEY ROAD, STE 100 COUNTIES AT VARIOUS LOCATIONS LOOMIS CA 95650 FED. AID NO. N O N E MODIFY CMS SYSTEMS. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,100.0000 1,100.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 3,200.0000 48,000.00 15.000 48,000.00 15.000 48,000 003 TRAFFIC CONTROL SYSTEM LS 40,300.0000 40,300.00 0.830 33,449.00 0.830 33,449 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,400.0000 2,400.00 0.830 1,992.00 0.830 1,992 005 JOB SITE MANAGEMENT LS 1,100.0000 1,100.00 1.000 1,100.00 1.000 1,100 006 WATER POLLUTION CONTROL PROGRAM LS 1,100.0000 1,100.00 0.250 275.00 1.000 1,100 007 MODIFYING CHANGEABLE MESSAGE SIGN LS 700,500.0000 700,500.00 0.830 581,415.00 0.830 581,415 SYSTEMS PROGRAM CAS145 PAGE 2 DATE 01/26/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G4804 TIME 09:04 AM ESTIMATE NO. 002 BID OPENING 05/01/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/26 R.E. NAME: TJI, JONY DATE OF THIS ESTIMATE 01/26/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 666,231.00 667,056.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 666,231.00 667,056.00 ORIGINAL CONTRACT AMOUNT 794,500.00 TOTAL WORK COMPLETED 666,231.00 667,056.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 666,231.00 667,056.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/25 15 00/00/00 00/00/00 01/30/26 9 0 0 0 84% 60% PROGRESS IS SATISFACTORY TJI, JONY RESIDENT ENGINEER