PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/22/26 EST. NO. 002 TIME 01:11 PM R.E. NAME: BULLARD, BRENT 03-3G6104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0002 104,755.91 E.W. @ L.S.(+) 082726 N 1 005 0002 78,000.00 E.W. @ L.S.(+) 090326 N 2.2 182,755.91 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 182,755.91 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/22/26 EST. NO. 002 TIME 01:11 PM R.E. NAME: BULLARD, BRENT 03-3G6104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION DEDUCT LTTR 9/2026 -2,000.00 002 -2,000.00 -2,000.00 TOTAL DEDUCTIONS -2,000.00 -2,000.00 PROGRAM CAS145 PAGE 1 DATE 09/22/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G6104 TIME 01:11 PM ESTIMATE NO. 002 BID OPENING 04/14/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/26 R.E. NAME: BULLARD, BRENT DATE OF THIS ESTIMATE 09/22/26 LOCATION RERUN PROGRESS ESTIMATE 03-YOL-5-R14.0/R22.8 ----------------------- ALL-AMERICAN CONSTRUCTION, YOLO COUNTY AT AND NEAR ZAMORA FROM 0.1 INC. MILE SOUTH OF ADAMS CREEK BRIDGE TO 0.2 1700 ACACIA AVENUE MILE NORTH OF ROUTE 505/5 SEPARATION SUTTER CA 95982 FED. AID NO. N O N E REPLACE RHMA-O WITH DIGOUTS. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,700.0000 1,700.00 1.000 1,700 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,800.0000 72,000.00 5.000 9,000.00 23.000 41,400 003 CONSTRUCTION AREA SIGNS LS 4,900.0000 4,900.00 0.500 2,450 004 TRAFFIC CONTROL SYSTEM LS 330,000.0000 330,000.00 0.125 41,250.00 0.575 189,750 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 300.0000 6,000.00 8.000 2,400.00 17.000 5,100 006 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 32.5000 2,600.00 26.000 845.00 46.000 1,495 SYSTEM 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,200.0000 7,200.00 0.125 900.00 0.575 4,140 008 JOB SITE MANAGEMENT LS 6,000.0000 6,000.00 0.125 750.00 0.575 3,450 009 WATER POLLUTION CONTROL PROGRAM LS 1,700.0000 1,700.00 1.000 1,700 010 TEMPORARY CHECK DAM LF 4.5000 1,620.00 90.000 405.00 270.000 1,215 011 TEMPORARY DRAINAGE INLET PROTECTION EA 115.0000 3,105.00 6.000 690.00 20.000 2,300 012 HOT MIX ASPHALT (TYPE A) TON 598.0000 22,126.00 8.910 5,328.18 45.910 27,454 013 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 143.5000 3,903,200.00 6,915.794 992,416.44 25,293.160 3,629,568 (OPEN GRADED FRICTION COURSE) 014 TACK COAT TON 810.0000 153,900.00 59.450 48,154.50 119.450 96,754 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.0500 423,150.00 113,034.101 118,685.81 302,451.770 317,574 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 14,560.00 0.000 0 017 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 4.5000 23,670.00 0.000 0 WET NIGHT VISIBILITY) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 135.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 46,500.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8500 164,900.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 021 12" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 2,685.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 09/22/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G6104 TIME 01:11 PM ESTIMATE NO. 002 BID OPENING 04/14/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/26 R.E. NAME: BULLARD, BRENT DATE OF THIS ESTIMATE 09/22/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 12" RUMBLE STRIP (ASPHALT CONCRETE STA 42.0000 78,120.00 0.000 0 PAVEMENT) PROGRAM CAS145 PAGE 3 DATE 09/22/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G6104 TIME 01:11 PM ESTIMATE NO. 002 BID OPENING 04/14/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/26 R.E. NAME: BULLARD, BRENT DATE OF THIS ESTIMATE 09/22/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,220,824.93 4,326,051.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 182,755.91 182,755.91 SUBTOTAL AMOUNT EARNED 1,403,580.84 4,508,807.41 ORIGINAL CONTRACT AMOUNT 5,269,771.00 TOTAL WORK COMPLETED 1,403,580.84 4,508,807.41 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -2,000.00 -2,000.00 TOTAL 1,401,580.84 4,506,807.41 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/17/26 40 07/27/26 07/27/26 10/06/26 40 27 0 0 83% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU RE REQUEST BULLARD, BRENT RESIDENT ENGINEER