PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/18/25 EST. NO. 001 TIME 09:57 AM R.E. NAME: HORSE, DUSTIN 03-3G6204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/18/25 EST. NO. 001 TIME 09:57 AM R.E. NAME: HORSE, DUSTIN 03-3G6204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/18/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G6204 TIME 09:57 AM ESTIMATE NO. 001 BID OPENING 05/01/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: HORSE, DUSTIN DATE OF THIS ESTIMATE 09/18/25 LOCATION PROGRESS ESTIMATE 03-YOL-5-R22.8/R28.9 ----------------- ALL-AMERICAN CONSTRUCTION, YOLO COUNTY NEAR DUNNIGAN FROM 0.2 MILE INC. NORTH OF ROUTE 505/5 SEPARATION TO THE 1700 ACACIA AVENUE COLUSA COUNTY LINE SUTTER CA 95982 FED. AID NO. N O N E COLD PLANE AC PVMT AND HMA (TYPE A). ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,200.0000 48,000.00 5.000 6,000.00 5.000 6,000 003 CONSTRUCTION AREA SIGNS LS 13,500.0000 13,500.00 0.500 6,750.00 0.500 6,750 004 TRAFFIC CONTROL SYSTEM LS 103,780.0000 103,780.00 0.130 13,491.40 0.130 13,491 005 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 50.0000 5,250.00 15.000 750.00 15.000 750 SYSTEM 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 0.130 2,600.00 0.130 2,600 007 JOB SITE MANAGEMENT LS 15,000.0000 15,000.00 0.130 1,950.00 0.130 1,950 008 WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 009 TEMPORARY HIGH-VISIBILITY FENCE LF 12.0000 600.00 50.000 600.00 50.000 600 010 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1,100.0000 78,100.00 0.000 0 011 HOT MIX ASPHALT (TYPE A) TON 118.0000 1,545,800.00 0.000 0 012 TACK COAT TON 1,217.0000 57,199.00 0.000 0 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.2000 734,800.00 142,581.000 313,678.20 142,581.000 313,678 014 REMOVE PAVEMENT MARKER EA 3.0000 84.00 0.000 0 015 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.5000 19,305.00 0.000 0 016 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 20.0000 720.00 0.000 0 WET NIGHT VISIBILITY) 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 684.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 28,890.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9500 118,750.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 465.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 2,430.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 09/18/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G6204 TIME 09:57 AM ESTIMATE NO. 001 BID OPENING 05/01/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: HORSE, DUSTIN DATE OF THIS ESTIMATE 09/18/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 12" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 5,910.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 023 REMOVE TRAFFIC STRIPE (HIGH-PRESSURE LF 10.0000 15,500.00 0.000 0 WATER BLASTING) 024 12" RUMBLE STRIP (ASPHALT CONCRETE STA 50.0000 61,500.00 0.000 0 PAVEMENT) 025 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 13.0000 13,520.00 0.000 0 (WARRANTY) 026 6" TRAFFIC STRIPE TAPE WITH CONTRAST LF 3.5000 1,820.00 0.000 0 (WARRANTY) (BROKEN 36-12) PROGRAM CAS145 PAGE 3 DATE 09/18/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G6204 TIME 09:57 AM ESTIMATE NO. 001 BID OPENING 05/01/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: HORSE, DUSTIN DATE OF THIS ESTIMATE 09/18/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 350,819.60 350,819.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 350,819.60 350,819.60 ORIGINAL CONTRACT AMOUNT 2,896,607.00 TOTAL WORK COMPLETED 350,819.60 350,819.60 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 350,819.60 350,819.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/09/25 40 09/14/25 09/14/25 11/10/25 5 0 0 0 12% 13% PROGRESS IS SATISFACTORY HORSE, DUSTIN RESIDENT ENGINEER