PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/21/26 EST. NO. 002 TIME 12:11 PM R.E. NAME: MANOHARAN, SELVENDRAN 03-3G7804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/21/26 EST. NO. 002 TIME 12:11 PM R.E. NAME: MANOHARAN, SELVENDRAN 03-3G7804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G7804 TIME 12:11 PM ESTIMATE NO. 002 BID OPENING 03/25/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/26 R.E. NAME: MANOHARAN, SELVENDRAN DATE OF THIS ESTIMATE 08/21/26 LOCATION PROGRESS ESTIMATE 03-YUB-70-R8.4/13.6 ----------------- ALL-AMERICAN CONSTRUCTION, YUBA COUNTY AT AND NEAR OLIVEHURST FROM INC. ROUTE 65/70 SEPARATION TO YUBA RIVER 1700 ACACIA AVENUE BRIDGE SUTTER CA 95982 FED. AID NO. N O N E COLD PLANE AC PAVEMENT AND RUBBERIZED HMA- ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,700.0000 1,700.00 1.000 1,700 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,500.0000 67,500.00 22.000 33,000.00 31.000 46,500 003 CONSTRUCTION AREA SIGNS LS 14,800.0000 14,800.00 0.800 11,840 004 TRAFFIC CONTROL SYSTEM LS 258,640.0000 258,640.00 0.500 129,320.00 0.700 181,048 005 STATIONARY IMPACT ATTENUATOR VEHICLE DAY 300.0000 6,000.00 14.000 4,200.00 20.000 6,000 006 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 30.0000 2,700.00 19.000 570.00 31.000 930 SYSTEM 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,200.0000 7,200.00 0.500 3,600.00 0.700 5,040 008 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 20.0000 800.00 0.000 0 009 JOB SITE MANAGEMENT LS 35,000.0000 35,000.00 0.500 17,500.00 0.700 24,500 010 WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 1.000 2,500 011 TEMPORARY CHECK DAM LF 5.0000 2,535.00 520.000 2,600 012 TEMPORARY DRAINAGE INLET PROTECTION EA 96.0000 3,648.00 64.000 6,144 013 TEMPORARY GRAVEL BAG BERM LF 5.0000 835.00 290.000 1,450 014 TREATED WOOD WASTE LB 0.3500 350.00 0.000 0 015 SHOULDER BACKING TON 60.0000 55,800.00 849.210 50,952.60 849.210 50,952 016 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1,700.0000 4,080.00 2.400 4,080.00 2.400 4,080 017 HOT MIX ASPHALT (TYPE A) TON 302.0000 63,420.00 207.700 62,725 018 MINOR HOT MIX ASPHALT TON 190.0000 3,420.00 0.000 0 019 RUBBERIZED HOT MIX ASPHALT-OPEN GRADED TON 141.0000 1,861,200.00 5,446.160 767,908.56 12,709.140 1,791,988 (OPEN GRADED FRICTION COURSE) 020 SHOULDER RUMBLE STRIP (HMA,GROUND-IN STA 51.0000 41,310.00 805.000 41,055.00 805.000 41,055 INDENTATIONS) 021 DATA CORE LS 5,700.0000 5,700.00 0.500 2,850.00 0.500 2,850 022 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 14.7400 6,190.80 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G7804 TIME 12:11 PM ESTIMATE NO. 002 BID OPENING 03/25/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/26 R.E. NAME: MANOHARAN, SELVENDRAN DATE OF THIS ESTIMATE 08/21/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 14.7400 6,190.80 0.000 0 024 TACK COAT TON 974.0000 87,660.00 28.230 27,496.02 58.230 56,716 025 REMOVE ASPHALT CONCRETE DIKE LF 2.5000 2,100.00 386.000 965.00 840.000 2,100 026 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.0700 192,600.00 53,478.000 57,221.46 168,078.000 179,843 027 DELINEATOR (CLASS 1) EA 43.0000 12,900.00 0.000 0 028 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.7500 20,470.00 3,103.000 17,842.25 3,103.000 17,842 029 MILEPOST MARKER EA 75.0000 1,500.00 0.000 0 030 OBJECT MARKER (TYPE L-1) EA 70.0000 700.00 0.000 0 031 REMOVE ROADSIDE SIGN EA 50.0000 300.00 0.000 0 032 REMOVE ROADSIDE SIGN PANEL EA 150.0000 1,650.00 0.000 0 033 FURNISH LAMINATED PANEL SIGN (1"-TYPE B) SQFT 46.5300 50,717.70 0.000 0 034 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 29.0300 1,161.20 0.000 0 (0.063"-UNFRAMED) 035 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 22.0000 5,940.00 0.000 0 (0.080"-FRAMED) 036 ROADSIDE SIGN - ONE POST EA 500.0000 500.00 0.000 0 037 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 280.0000 3,080.00 0.000 0 POST 038 INSTALL ROADSIDE SIGN (LAMINATED WOOD EA 2,500.0000 12,500.00 0.000 0 BOX POST) 039 FURNISH LAMINATED WOOD BOX POST (TYPE L) EA 3,118.0000 12,472.00 0.000 0 040 FURNISH LAMINATED WOOD BOX POST (TYPE M) EA 2,928.0000 17,568.00 0.000 0 041 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 65.00 280.000 140.00 280.000 140 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 042 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 970.00 1,784.000 892.00 1,784.000 892 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 043 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 18,150.00 36,172.000 18,086.00 36,172.000 18,086 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 044 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 97,440.00 87,026.000 91,377.30 87,026.000 91,377 (ENHANCED WET NIGHT VISIBILITY) 045 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 4,770.00 521.000 1,563.00 521.000 1,563 (ENHANCED WET NIGHT VISIBILITY) 046 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 11.5000 57,615.00 2,734.000 31,441.00 2,734.000 31,441 MARKING (ENHANCED WET NIGHT VISIBILITY) 047 12" THERMOPLASTIC TRAFFIC STRIPE LF 2.2500 20,272.50 9,146.000 20,578.50 9,146.000 20,578 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 3 DATE 08/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G7804 TIME 12:11 PM ESTIMATE NO. 002 BID OPENING 03/25/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/26 R.E. NAME: MANOHARAN, SELVENDRAN DATE OF THIS ESTIMATE 08/21/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 048 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 700.0000 700.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 049 MODIFYING AUTOMATIC VEHICLE LS 195,334.0000 195,334.00 0.000 0 CLASSIFICATION SYSTEM 050 MODIFYING TRAFFIC MONITORING STATIONS LS 23,957.0000 23,957.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 08/21/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3G7804 TIME 12:11 PM ESTIMATE NO. 002 BID OPENING 03/25/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/26 R.E. NAME: MANOHARAN, SELVENDRAN DATE OF THIS ESTIMATE 08/21/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,322,638.69 2,664,483.27 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,322,638.69 2,664,483.27 ORIGINAL CONTRACT AMOUNT 3,294,612.00 TOTAL WORK COMPLETED 1,322,638.69 2,664,483.27 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,322,638.69 2,664,483.27 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/12/26 45 07/08/26 07/08/26 09/14/26 25 3 0 0 81% 56% PROGRESS IS SATISFACTORY MANOHARAN, SELVENDRAN RESIDENT ENGINEER