PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/25/18 EST. NO. 007 TIME 12:38 PM R.E. NAME: JOHNSON, JEFF 03-3H0304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0036 4,989.68 E.W. @ F.A.(+) 042517 N 0115.0 0039 2,208.61 042817 N 0118.0 0043 3,322.40 053017 N 0122.0 0044 2,386.64 053117 N 0123.0 0045 3,436.19 060117 N 0124.0 0046 5,273.39 060217 N 0125.0 0047 49,092.54 033117 N 0126.0 0048 17,305.54 042517 N 0127.0 0049 29,392.33 052417 N 0128.0 0050 11,080.50 051917 N 0129.0 0083 138,580.27 032117 N 0094.2 0084 8,941.40 040417 N 0068.0 0111 2,068.11 030917 N 0012.0 0112 4,327.15 031017 N 0013.0 0117 7,032.11 031617 N 0018.0 0118 7,678.50 031717 N 0019.0 0165 9,776.20 031117 N 0001.1 0170 34,126.39 062017 N 0159.0 0171 10,326.83 062117 N 0160.0 0173 17,066.55 052417 N 0162.0 0174 4,353.08 041917 N 0163.0 0175 4,481.44 042517 N 0164.0 0176 4,325.60 050217 N 0165.0 0177 3,643.41 050417 N 0166.0 0178 2,401.64 051117 N 0167.0 0179 9,937.45 032217 N 0169.0 0180 2,558.10 051817 N 0170.0 0182 58,096.40 050817 N 0161.2 0183 1,409.36 030617 N 0031.1 0184 4,300.52 062117 N 0171.0 0185 3,598.89 062217 N 0172.0 0186 5,809.64 050817 N 0161.3 473,326.86 TOTAL THIS ESTIMATE 847,451.53 TOTAL PREVIOUS ESTIMATE 1,320,778.39 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/25/18 EST. NO. 007 TIME 12:38 PM R.E. NAME: JOHNSON, JEFF 03-3H0304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM 4401 -5,000.00 004 0.00 -5,000.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM 2402 -5,000.00 004 RETURN DEDUCT 2402 5,000.00 006 0.00 0.00 LABOR COMPLIANCE VIOLATION PER LTR DATED 9/17 -7,000.00 004 0.00 -7,000.00 TOTAL DEDUCTIONS 0.00 -12,000.00 PROGRAM CAS145 PAGE 1 DATE 01/25/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3H0304 TIME 12:38 PM ESTIMATE NO. 007 BID OPENING 02/16/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/29/17 R.E. NAME: JOHNSON, JEFF DATE OF THIS ESTIMATE 01/25/18 LOCATION RERUN PROGRESS ESTIMATE 03-SIE-49-2.4/2.6 ----------------------- MYERS & SONS CONSTRUCTION LP IN SIERRA COUNTY ON ROUTE 49 4600 NORTHGATE BLVD SUITE 100 APPROXIMATELY 0.2 MILES SOUTH OF SACRAMENTO, CA 95834 LAGER BEER SIDEHILL VIADUCT (#13-0023) DIR'S EMERGENCY F.A. FED. AID NO. N O N E INSTALL 3 SOLDIER PILE WALLS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REPAIR LANDSLIDE (BOND PREMIUM) LS 17,813.0000 17,813.00 1.000 17,813 PROGRAM CAS145 PAGE 2 DATE 01/25/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3H0304 TIME 12:38 PM ESTIMATE NO. 007 BID OPENING 02/16/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/29/17 R.E. NAME: JOHNSON, JEFF DATE OF THIS ESTIMATE 01/25/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 17,813.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 473,326.86 1,320,778.39 SUBTOTAL AMOUNT EARNED 473,326.86 1,338,591.39 ORIGINAL CONTRACT AMOUNT 17,813.00 TOTAL WORK COMPLETED 473,326.86 1,338,591.39 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 -12,000.00 TOTAL 473,326.86 1,326,591.39 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/25/17 100 02/16/17 02/16/17 06/29/17 100 0 0 0 27% 100% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PER RE REQUEST JOHNSON, JEFF RESIDENT ENGINEER PROGRAM CAS145 DATE 01/25/18