PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/06/20 EST. NO. 003 TIME 04:53 PM R.E. NAME: HOWARD GIANG 03-3H4604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/06/20 EST. NO. 003 TIME 04:53 PM R.E. NAME: HOWARD GIANG 03-3H4604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION MISSING COMP. MEMO -10,000.00 003 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 07/06/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3H4604 TIME 04:53 PM ESTIMATE NO. 003 BID OPENING 09/19/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/05/20 R.E. NAME: HOWARD GIANG DATE OF THIS ESTIMATE 07/06/20 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 03-YOL-16-3.9/4.2 ---------------------------------- ACCESS LIMITED CONSTRUCTION IN YOLO COUNTY ON ROUTE 16 APPROX. 1102 PIKE LANE; 0.2 MILES WEST OF CACHE CREEK OCEANO CA 93445 BRIDGE (BR#22-19) FED. AID NO. HSIM- 210-1(847)E PROTECT ROADWAY FROM ROCK FALL. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 002 CONSTRUCTION AREA SIGNS LS 2,887.5000 2,887.50 0.449 1,296.49 1.000 2,887 003 TRAFFIC CONTROL SYSTEM LS 65,100.0000 65,100.00 0.449 29,229.90 1.000 65,100 004 CHANNELIZER (SURFACE MOUNTED) EA 79.8000 478.80 6.000 478 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,040.0000 5,040.00 0.449 2,262.96 1.000 5,040 006 TEMPORARY RAILING (TYPE K) LF 49.4500 12,857.00 260.000 12,857 007 ALTERNATIVE TEMPORARY CRASH CUSHION EA 2,500.0000 5,000.00 2.000 5,000 008 TEMPORARY TRAFFIC SCREEN LF 35.0000 9,100.00 260.000 9,100 009 JOB SITE MANAGEMENT LS 39,750.0000 39,750.00 0.449 17,847.75 1.000 39,750 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 4,725.0000 4,725.00 1.000 4,725 011 TEMPORARY CHECK DAM LF 20.0000 1,000.00 50.000 1,000 012 STREET SWEEPING LS 5,500.0000 5,500.00 0.449 2,469.50 1.000 5,500 013 TEMPORARY CONCRETE WASHOUT LS 5,500.0000 5,500.00 0.449 2,469.50 1.000 5,500 014 CABLE NET DRAPERY POST EA 20,100.0000 120,600.00 6.000 120,600 015 CABLE NET DRAPERY SQFT 8.8800 514,152.00 33,909.824 301,119.24 60,975.824 541,465 PROGRAM CAS145 PAGE 2 DATE 07/06/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3H4604 TIME 04:53 PM ESTIMATE NO. 003 BID OPENING 09/19/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/05/20 R.E. NAME: HOWARD GIANG DATE OF THIS ESTIMATE 07/06/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 356,695.34 821,503.62 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 356,695.34 821,503.62 ORIGINAL CONTRACT AMOUNT 794,190.30 TOTAL WORK COMPLETED 356,695.34 821,503.62 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 346,695.34 811,503.62 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/12/19 45 04/13/20 00/00/00 06/05/20 39 87 0 0 100% 100% HOWARD GIANG RESIDENT ENGINEER PROGRAM CAS145 DATE 07/06/20