PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/26/10 EST. NO.04 TIME 03:23 PM R.E. NAME: ALLEN, JODY 03-3M1904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/26/10 EST. NO.04 TIME 03:23 PM R.E. NAME: ALLEN, JODY 03-3M1904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 9/10 -5,000.00 03 0.00 -5,000.00 TOTAL DEDUCTIONS 0.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 10/26/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M1904 TIME 03:23 PM ESTIMATE NO. 04 BID OPENING 02/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/10 R.E. NAME: ALLEN, JODY DATE OF THIS ESTIMATE 10/26/10 LOCATION RERUN PROGRESS ESTIMATE 03-GLE-32-4.1/10.8 ----------------------- KNIFE RIVER CONSTRUCTION IN GLENN COUNTY AT HAMILTON CITY 1764 SKYWAY CHICO CA 95928 FED. AID NO. N O N E RUBBERIZED HOT MIX ASPHALT OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.292 292.00 0.769 769.00 03 PREPARE WATER POLLUTION CONTROL LS 3,000.0000 3,000.00 0.750 2,250.00 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.800 4,000.00 05 TRAFFIC CONTROL SYSTEM LS 31,400.0000 31,400.00 0.292 9,168.80 0.769 24,146.60 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 0.292 1,460.00 0.769 3,845.00 07 REMOVE METAL BEAM GUARD RAILING LF 5.2500 9,712.50 1,853.700 9,731.93 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE AND SQFT 2.5000 3,050.00 1,364.000 3,410.00 PAVEMENT MARKING 09 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.0000 6,930.00 979.440 6,856.08 10 LEAD COMPLIANCE PLAN LS 1,260.0000 1,260.00 0.750 945.00 11 IMPORTED MATERIAL (SHOULDER BACKING) TON 15.0000 26,250.00 1,543.050 23,145.75 12 REPLACE ASPHALT CONCRETE SURFACING CY 205.0000 59,450.00 324.500 66,522.50 13 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 82.0000 581,380.00 7,279.760 596,940.32 14 CENTERLINE RUMBLE STRIP STA 15.0000 3,900.00 240.790 3,611.85 240.790 3,611.85 (HMA, GROUND-IN INDENTATIONS) 15 DATA CORE LS 5,000.0000 5,000.00 0.500 2,500.00 16 TACK COAT TON 300.0000 9,000.00 22.200 6,660.00 17 DELINEATOR (CLASS 1) EA 30.0000 960.00 9.000 270.00 34.000 1,020.00 18 OBJECT MARKER (TYPE L-1) EA 50.0000 50.00 1.000 50.00 19 METAL BEAM GUARD RAILING (WOOD POST) LF 18.2500 32,667.50 1,900.000 34,675.00 20 TRANSITION RAILING (TYPE WB) EA 3,000.0000 3,000.00 1.000 3,000.00 21 END CAP (TYPE A) EA 100.0000 100.00 1.000 100.00 22 END CAP (TYPE TC) EA 100.0000 100.00 1.000 100.00 PROGRAM CAS145 PAGE 2 DATE 10/26/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M1904 TIME 03:23 PM ESTIMATE NO. 04 BID OPENING 02/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/10 R.E. NAME: ALLEN, JODY DATE OF THIS ESTIMATE 10/26/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 END ANCHOR ASSEMBLY (TYPE SFT) EA 700.0000 700.00 1.000 700.00 24 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,000.0000 2,000.00 1.000 2,000.00 25 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 15,580.00 60,000.000 12,000.00 60,000.000 12,000.00 26 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 267.00 912.000 273.60 912.000 273.60 27 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 3,520.00 774.000 3,096.00 774.000 3,096.00 28 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 302.00 1,042.000 208.40 1,042.000 208.40 (BROKEN 12-3) 29 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 3,700.00 18,000.000 3,600.00 18,000.000 3,600.00 (BROKEN 36-12) 30 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.2500 4,875.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 10/26/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M1904 TIME 03:23 PM ESTIMATE NO. 04 BID OPENING 02/23/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/10 R.E. NAME: ALLEN, JODY DATE OF THIS ESTIMATE 10/26/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 33,980.65 816,157.03 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 33,980.65 816,157.03 ORIGINAL CONTRACT AMOUNT 819,654.00 TOTAL WORK COMPLETED 33,980.65 816,157.03 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -5,000.00 TOTAL 33,980.65 811,157.03 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/01/10 65 07/08/10 07/08/10 12/10/10 31 42 0 20 92% 17% PROGRESS IS SATISFACTORY ALLEN, JODY RESIDENT ENGINEER PROGRAM CAS145 DATE 10/26/10