PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/22/10 EST. NO.04 TIME 08:11 AM R.E. NAME: ROGERS, JIM 03-3M2404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/22/10 EST. NO.04 TIME 08:11 AM R.E. NAME: ROGERS, JIM 03-3M2404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION CERTIFIED PAYROLLS -10,000.00 03 0.00 -10,000.00 TOTAL DEDUCTIONS 0.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 11/22/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M2404 TIME 08:11 AM ESTIMATE NO. 04 BID OPENING 04/21/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/10 R.E. NAME: ROGERS, JIM DATE OF THIS ESTIMATE 11/22/10 LOCATION PROGRESS ESTIMATE 03-BUT-32-R23.5/37.0 ----------------- KNIFE RIVER CONSTRUCTION IN BUTTE COUNTY ABOUT 12 MILES 1764 SKYWAY NORTH OF CHICO FROM 0.1 MILE SOUTH CHICO CA 95928 OF FOREST RANCH WAY TO HUMBOLDT ROAD FED. AID NO. ACST-P032(40) ,P-P032(40) REPLACE ASPHALT CONCRETE SURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 700.0000 700.00 0.286 200.20 0.943 660.10 03 PREPARE WATER POLLUTION CONTROL LS 450.0000 450.00 0.750 337.50 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 5,373.5000 5,373.50 0.058 311.66 0.889 4,777.04 05 TRAFFIC CONTROL SYSTEM LS 65,000.0000 65,000.00 0.286 18,590.00 0.943 61,295.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,000.0000 4,000.00 0.286 1,144.00 0.943 3,772.00 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE AND SQFT 4.0000 9,600.00 2,143.000 8,572.00 PAVEMENT MARKING 08 LEAD COMPLIANCE PLAN LS 2,250.0000 2,250.00 1.000 2,250.00 09 ASPHALTIC EMULSION (FOG SEAL COAT) TON 760.0000 16,720.00 22.670 17,229.20 10 MICRO-SURFACING TON 139.0000 475,380.00 3,379.080 469,692.12 11 REPLACE ASPHALT CONCRETE SURFACING CY 255.0000 267,750.00 1,187.500 302,812.50 12 4" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 0.2500 63,750.00 93,748.000 23,437.00 93,748.000 23,437.00 13 8" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 0.5000 1,170.00 1,041.000 520.50 1,041.000 520.50 14 4" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 0.2000 680.00 3,845.000 769.00 3,845.000 769.00 (BROKEN 12-3) 15 4" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 0.2000 3,960.00 3,978.000 795.60 3,978.000 795.60 (BROKEN 36-2) 16 TWO-COMPONENT PAINT PAVEMENT MARKING SQFT 3.0000 6,030.00 0.000 0.00 17 PAVEMENT MARKER EA 8.7000 12,267.00 0.000 0.00 (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 2 DATE 11/22/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M2404 TIME 08:11 AM ESTIMATE NO. 04 BID OPENING 04/21/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/10 R.E. NAME: ROGERS, JIM DATE OF THIS ESTIMATE 11/22/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 45,767.96 896,919.56 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 45,767.96 896,919.56 ORIGINAL CONTRACT AMOUNT 935,330.50 TOTAL WORK COMPLETED 45,767.96 896,919.56 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -10,000.00 TOTAL 45,767.96 886,919.56 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/07/10 35 07/28/10 07/28/10 12/03/10 34 46 0 0 93% 97% PROGRESS IS SATISFACTORY ROGERS, JIM RESIDENT ENGINEER PROGRAM CAS145 DATE 11/22/10