PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/25/10 EST. NO.04 TIME 01:58 PM R.E. NAME: SEYOUM, KASSAYE 03-3M3004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/25/10 EST. NO.04 TIME 01:58 PM R.E. NAME: SEYOUM, KASSAYE 03-3M3004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M3004 TIME 01:58 PM ESTIMATE NO. 04 BID OPENING 10/06/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/10 R.E. NAME: SEYOUM, KASSAYE DATE OF THIS ESTIMATE 05/25/10 LOCATION RERUN PROGRESS ESTIMATE 03-PLA-80-7.4/R66.3 ----------------------- T AND G CONSTRUCTION INC IN PLACER COUNTY AT VARIOUS 598 GARDEN HIGHWAY, SUITE 2 LOCATIONS YUBA CITY CA 95991 FED. AID NO. N O N E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.200 200.00 0.650 650.00 03 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.850 850.00 PROGRAM 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.100 500.00 0.800 4,000.00 06 TRAFFIC CONTROL SYSTEM LS 52,000.0000 52,000.00 0.330 17,160.00 0.660 34,320.00 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,000.0000 6,000.00 0.500 3,000.00 0.500 3,000.00 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 2,430.00 451.000 451.00 558.400 558.40 STRIPE (HAZARDOUS WASTE) 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,200.00 451.000 225.50 1,296.000 648.00 10 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 940.00 42.000 420.00 11 REMOVE UNSOUND CONCRETE CF 5.0000 3,550.00 0.000 0.00 12 CLEAN BRIDGE DECK SQFT 0.1000 9,470.40 28,811.000 2,881.10 58,449.000 5,844.90 13 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 0.100 300.00 0.950 2,850.00 14 CLEAN EXPANSION JOINT LF 34.0000 3,910.00 0.000 0.00 15 RAPID SETTING CONCRETE (PATCH) CF 5.0000 3,550.00 0.000 0.00 16 CORE TREATED BRIDGE DECK EA 7.5000 270.00 0.000 0.00 F) 17 JOINT SEAL (MR 1 1/2") LF 30.0000 3,450.00 0.000 0.00 18 TREAT BRIDGE DECK SQFT 0.1000 9,470.40 28,811.000 2,881.10 58,449.000 5,844.90 F) 19 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 50.0000 52,600.00 320.000 16,000.00 650.000 32,500.00 20 PUBLIC SAFETY PLAN LS 6,660.0000 6,660.00 1.000 6,660.00 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 3,920.00 0.000 0.00 22 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 91.50 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 05/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M3004 TIME 01:58 PM ESTIMATE NO. 04 BID OPENING 10/06/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/10 R.E. NAME: SEYOUM, KASSAYE DATE OF THIS ESTIMATE 05/25/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 157.50 0.000 0.00 (BROKEN 12-3) 24 THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 940.00 0.000 0.00 25 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 1,702.50 0.000 0.00 (BROKEN 36-12) 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 360.00 0.000 0.00 (BROKEN 17-7) 27 4" TWO-COMPONENT PAINT TRAFFIC STRIPE LF 5.0000 3,750.00 0.000 0.00 28 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 1,400.00 0.000 0.00 29 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 05/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M3004 TIME 01:58 PM ESTIMATE NO. 04 BID OPENING 10/06/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/10 R.E. NAME: SEYOUM, KASSAYE DATE OF THIS ESTIMATE 05/25/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 43,598.70 98,146.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 43,598.70 98,146.20 30 MOBILIZATION LS 20,000.0000 20,000.00 0.950 19,000.00 ORIGINAL CONTRACT AMOUNT 200,072.30 TOTAL WORK COMPLETED 43,598.70 117,146.20 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 43,598.70 117,146.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/03/09 40 03/11/10 11/18/09 06/25/10 21 103 0 0 55% 53% PROGRESS IS SATISFACTORY SEYOUM, KASSAYE RESIDENT ENGINEER PROGRAM CAS145 DATE 05/25/10