PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/10 EST. NO.01 TIME 09:27 AM R.E. NAME: TRI, PRESTON 03-3M3104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/10 EST. NO.01 TIME 09:27 AM R.E. NAME: TRI, PRESTON 03-3M3104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M3104 TIME 09:27 AM ESTIMATE NO. 01 BID OPENING 04/20/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: TRI, PRESTON DATE OF THIS ESTIMATE 07/23/10 LOCATION RERUN PROGRESS ESTIMATE 03-YOL-505-3.3/17.4 ----------------------- TRUESDELL CORPORATION OF IN YOLO COUNTY NEAR MADISON AT CALIFORNIA INC VARIOUS LOCATIONS FROM CHICKAHMNY 1310 W 23RD STREET SLOUGH BRIDGE TO COUNTY ROAD 14 TEMPE AZ 85282 OVERCROSSING FED. AID NO. N O N E OVERLAY BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 100.0000 100.00 0.400 40.00 0.400 40.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 0.750 375.00 0.750 375.00 PROGRAM 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 50.0000 50.00 0.400 20.00 0.400 20.00 05 CONSTRUCTION AREA SIGNS LS 3,500.0000 3,500.00 0.750 2,625.00 0.750 2,625.00 06 TRAFFIC CONTROL SYSTEM LS 10,500.0000 10,500.00 0.400 4,200.00 0.400 4,200.00 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 800.0000 800.00 0.400 320.00 0.400 320.00 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.0000 2,000.00 0.000 0.00 STRIPE (HAZARDOUS WASTE) 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.7500 3,097.50 0.000 0.00 10 REMOVE CONCRETE DECK SURFACE SQFT 18.0000 15,876.00 882.000 15,876.00 882.000 15,876.00 11 REMOVE UNSOUND CONCRETE CF 15.0000 1,635.00 0.000 0.00 12 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.5000 7,140.00 5,627.130 2,813.57 5,627.130 2,813.57 13 CLEAN BRIDGE DECK SQFT 0.2000 1,885.00 0.000 0.00 14 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500.00 15 CLEAN EXPANSION JOINT LF 15.0000 5,835.00 0.000 0.00 16 RAPID SETTING CONCRETE (PATCH) CF 15.0000 1,635.00 0.000 0.00 17 FURNISH POLYESTER CONCRETE OVERLAY CF 52.0000 60,580.00 295.250 15,353.00 295.250 15,353.00 18 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.0000 28,560.00 4,065.250 8,130.50 4,065.250 8,130.50 F) 19 JOINT SEAL (MR 1/2") LF 14.5000 5,640.50 0.000 0.00 20 TREAT BRIDGE DECK SQFT 1.0000 9,425.00 0.000 0.00 F) 21 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 53.0000 5,565.00 0.000 0.00 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 2,415.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M3104 TIME 09:27 AM ESTIMATE NO. 01 BID OPENING 04/20/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: TRI, PRESTON DATE OF THIS ESTIMATE 07/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 600.00 0.000 0.00 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 374.00 0.000 0.00 (BROKEN 36-12) 25 PAVEMENT MARKER (RETROREFLECTIVE) EA 13.0000 780.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 07/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M3104 TIME 09:27 AM ESTIMATE NO. 01 BID OPENING 04/20/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: TRI, PRESTON DATE OF THIS ESTIMATE 07/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 52,253.07 52,253.07 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 52,253.07 52,253.07 26 MOBILIZATION LS 16,945.0000 16,945.00 0.950 16,097.75 0.950 16,097.75 ORIGINAL CONTRACT AMOUNT 188,188.00 TOTAL WORK COMPLETED 68,350.82 68,350.82 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 68,350.82 68,350.82 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/01/10 50 07/12/10 06/16/10 09/07/10 23 1 7 0 23% 40% PROGRESS IS SATISFACTORY TRI, PRESTON RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/10