PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/20/11 EST. NO.02 TIME 03:38 PM R.E. NAME: SOLANO, MATT 03-3M3304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/20/11 EST. NO.02 TIME 03:38 PM R.E. NAME: SOLANO, MATT 03-3M3304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M3304 TIME 03:38 PM ESTIMATE NO. 02 BID OPENING 02/24/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/11 R.E. NAME: SOLANO, MATT DATE OF THIS ESTIMATE 06/20/11 LOCATION PROGRESS ESTIMATE 03-BUT-32-0.0/R37.2 ----------------- PROFESSIONAL CONSTRUCTION IN BUTTE AND GLENN COUNTIES AT SERVICES VARIOUS LOCATIONS 4070 NELSON AVENUE SUITE A CONCORD CA 94520 FED. AID NO. N O N E BRIDGE DECK OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 200.0000 200.00 0.711 142.20 0.711 142.20 03 PREPARE WATER POLLUTION CONTROL LS 450.0000 450.00 0.180 81.00 0.680 306.00 PROGRAM 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.711 355.50 0.711 355.50 05 CONSTRUCTION AREA SIGNS LS 2,620.0000 2,620.00 0.600 1,572.00 06 TRAFFIC CONTROL SYSTEM LS 21,430.0000 21,430.00 0.475 10,179.25 0.500 10,715.00 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,400.0000 2,400.00 0.475 1,140.00 0.500 1,200.00 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.5000 4,005.00 1,980.000 2,970.00 1,980.000 2,970.00 STRIPE (HAZARDOUS WASTE) 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,810.00 2,989.000 2,989.00 2,989.000 2,989.00 10 REMOVE ASPHALT CONCRETE SURFACING SQFT 2.0000 2,600.00 1,300.000 2,600.00 1,300.000 2,600.00 11 REMOVE CONCRETE DECK SURFACE SQFT 1.0000 3,931.00 3,920.000 3,920.00 3,920.000 3,920.00 12 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 20.0000 4,800.00 0.000 0.00 13 REMOVE UNSOUND CONCRETE CF 40.0000 5,800.00 1.400 56.00 1.400 56.00 14 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1200 2,186.04 0.000 0.00 15 CLEAN BRIDGE DECK SQFT 0.1500 5,958.30 39,722.000 5,958.30 39,722.000 5,958.30 16 GRIND EPOXY GRIT OVERLAY AND CONCRETE SQFT 1.5000 3,061.50 2,042.000 3,063.00 2,042.000 3,063.00 DECK SURFACE 17 LEAD COMPLIANCE PLAN LS 1,450.0000 1,450.00 0.500 725.00 18 HOT MIX ASPHALT (TYPE A) TON 550.0000 15,400.00 0.000 0.00 19 TACK COAT TON 450.0000 135.00 0.000 0.00 20 CLEAN EXPANSION JOINT LF 10.0000 2,260.00 0.000 0.00 21 RAPID SETTING CONCRETE (PATCH) CF 45.0000 6,525.00 1.400 63.00 1.400 63.00 22 FURNISH POLYESTER CONCRETE OVERLAY CF 70.0000 95,620.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M3304 TIME 03:38 PM ESTIMATE NO. 02 BID OPENING 02/24/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/11 R.E. NAME: SOLANO, MATT DATE OF THIS ESTIMATE 06/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.3000 23,682.10 0.000 0.00 F) 24 JOINT SEAL (MR 1 1/2") LF 54.2500 12,260.50 0.000 0.00 F) 25 TREAT BRIDGE DECK SQFT 0.3000 11,916.60 33,680.000 10,104.00 33,680.000 10,104.00 F) 26 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 57.0000 25,194.00 496.400 28,294.80 496.400 28,294.80 27 PUBLIC SAFETY PLAN LS 1,750.0000 1,750.00 0.500 875.00 0.500 875.00 28 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 4,977.00 0.000 0.00 29 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 552.00 0.000 0.00 (BROKEN 36-12) 30 PAVEMENT MARKER (RETROREFLECTIVE) EA 17.5000 2,275.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 06/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M3304 TIME 03:38 PM ESTIMATE NO. 02 BID OPENING 02/24/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/11 R.E. NAME: SOLANO, MATT DATE OF THIS ESTIMATE 06/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 72,791.05 75,908.80 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 72,791.05 75,908.80 31 MOBILIZATION LS 1,200.0000 1,200.00 0.950 1,140.00 0.950 1,140.00 ORIGINAL CONTRACT AMOUNT 268,199.04 TOTAL WORK COMPLETED 73,931.05 77,048.80 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 73,931.05 77,048.80 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/07/10 45 05/12/11 10/18/10 07/08/11 30 137 0 0 29% 67% PROGRESS IS SATISFACTORY SOLANO, MATT RESIDENT ENGINEER PROGRAM CAS145 DATE 06/20/11