PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/20/10 EST. NO.08 TIME 10:20 AM R.E. NAME: ENGLISH, ANTHONY 03-3M3704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/20/10 EST. NO.08 TIME 10:20 AM R.E. NAME: ENGLISH, ANTHONY 03-3M3704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING FNL CEM4401 -10,000.00 05 REC'D FINAL CEM4401 10,000.00 07 0.00 0.00 LABOR COMPLIANCE VIOLATION CERTIFIED PAYROLLS -1,000.00 05 CERTIFIED PAYROLLS 1,000.00 08 1,000.00 0.00 TOTAL DEDUCTIONS 1,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 10/20/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M3704 TIME 10:20 AM ESTIMATE NO. 08 BID OPENING 12/16/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/28/10 R.E. NAME: ENGLISH, ANTHONY DATE OF THIS ESTIMATE 10/20/10 LOCATION FINAL ESTIMATE 03-GLE-5-R10.8/R26.8 -------------- AMERICAN CIVIL CONSTRUCTORS IN GLENN CO AT ORLAND AT VARIOUS WEST COAST INC LOCATIONS FROM COUNTY ROAD 48 3701 MALLARD DRIVE OVERCROSSING TO STONY CREEK BRIDGE BENICIA CA 94510 FED. AID NO. N O N E METHACRYLATE BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 250.0000 250.00 1.000 250.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500.00 PROGRAM 04 PUBLIC SAFETY PLAN LS 7,500.0000 7,500.00 1.000 7,500.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,000.0000 3,000.00 1.000 3,000.00 06 CONSTRUCTION AREA SIGNS LS 1,850.0000 1,850.00 1.000 1,850.00 07 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 1.000 25,000.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,100.0000 1,100.00 1.000 1,100.00 09 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.8000 5,940.00 3,398.000 6,116.40 STRIPE (HAZARDOUS WASTE) 10 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 3,552.00 4,018.000 2,410.80 11 REMOVE CONTRAST TREATMENT SQFT 0.2000 1,008.00 0.000 0.00 12 REMOVE ASPHALT CONCRETE SURFACING SQFT 35.0000 2,100.00 60.000 2,100.00 13 REMOVE UNSOUND CONCRETE CF 27.0000 13,905.00 24.000 648.00 14 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1000 9,840.00 98,469.620 9,846.96 15 CLEAN BRIDGE DECK SQFT 0.2000 2,617.00 13,020.000 2,604.00 16 BRIDGE REMOVAL (PORTION) LS 9,000.0000 9,000.00 1.000 9,000.00 17 LEAD COMPLIANCE PLAN LS 1,100.0000 1,100.00 1.000 1,100.00 18 GRIND APPROACH SLAB SQYD 10.0000 14,250.00 1,425.000 14,250.00 19 STRUCTURAL CONCRETE, BRIDGE CY 1,200.0000 6,000.00 5.300 6,360.00 20 CLEAN EXPANSION JOINT LF 17.0000 6,154.00 367.500 6,247.50 21 RAPID SETTING CONCRETE (PATCH) CF 18.0000 9,270.00 0.000 0.00 22 FURNISH POLYESTER CONCRETE OVERLAY CF 50.0000 369,000.00 7,202.300 360,115.00 PROGRAM CAS145 PAGE 2 DATE 10/20/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M3704 TIME 10:20 AM ESTIMATE NO. 08 BID OPENING 12/16/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/28/10 R.E. NAME: ENGLISH, ANTHONY DATE OF THIS ESTIMATE 10/20/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PLACE POLYESTER CONCRETE OVERLAY SQFT 1.0000 98,400.00 98,400.000 98,400.00 F) 24 JOINT SEAL (MR 1") LF 30.0000 5,460.00 185.100 5,553.00 25 JOINT SEAL (MR 1 1/2") LF 30.0000 5,400.00 182.400 5,472.00 26 JOINT SEAL ASSEMBLY (MR 3") LF 150.0000 27,600.00 184.800 27,720.00 27 TREAT BRIDGE DECK SQFT 0.2000 2,617.00 13,085.000 2,617.00 F) 28 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 55.0000 8,030.00 145.000 7,975.00 29 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 3,966.00 6,796.000 4,077.60 30 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 1,098.00 2,528.000 1,137.60 (BROKEN 36-12) 31 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.0000 1,650.00 150.000 1,650.00 PROGRAM CAS145 PAGE 3 DATE 10/20/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M3704 TIME 10:20 AM ESTIMATE NO. 08 BID OPENING 12/16/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/28/10 R.E. NAME: ENGLISH, ANTHONY DATE OF THIS ESTIMATE 10/20/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 614,600.86 ADJUSTMENT OF COMPENSATION 0.00 1,279.13 EXTRA WORK 0.00 38,647.99 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 654,527.98 32 MOBILIZATION LS 39,500.0000 39,500.00 1.000 39,500.00 ORIGINAL CONTRACT AMOUNT 686,907.00 TOTAL WORK COMPLETED 0.00 694,027.98 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 1,000.00 0.00 TOTAL 1,000.00 694,027.98 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/19/10 50 02/18/10 02/03/10 05/28/10 46 34 1 0 100% 100% ENGLISH, ANTHONY RESIDENT ENGINEER PROGRAM CAS145 DATE 10/20/10