PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/13 EST. NO.01 TIME 11:08 AM R.E. NAME: HARGROVE, BEN 03-3M5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/13 EST. NO.01 TIME 11:08 AM R.E. NAME: HARGROVE, BEN 03-3M5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M5804 TIME 11:08 AM ESTIMATE NO. 01 BID OPENING 03/26/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: HARGROVE, BEN DATE OF THIS ESTIMATE 08/22/13 LOCATION PROGRESS ESTIMATE 03-BUT-99-44.4/46.0 ----------------- GEORGE REED INC IN BUTTE COUNTY NEAR CHICO FROM P O BOX 4760 0.1 MILE NORTH OF BROYLES ROAD TO MODESTO CA 95352 THE TEHAMA COUNTY LINE FED. AID NO. N O N E AC OVERLAY,RUMBLE STRIPS,COLD PLANE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,700.0000 1,700.00 1.000 1,700.00 1.000 1,700 002 CONSTRUCTION AREA SIGNS LS 6,886.0000 6,886.00 0.500 3,443.00 0.500 3,443 003 TRAFFIC CONTROL SYSTEM LS 198,000.0000 198,000.00 0.750 148,500.00 0.750 148,500 004 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 10,000.0000 20,000.00 0.750 7,500.00 0.750 7,500 005 JOB SITE MANAGEMENT LS 1,247.0000 1,247.00 0.750 935.25 0.750 935 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 007 TEMPORARY FENCE (TYPE ESA) LF 3.0000 2,880.00 1,725.000 5,175.00 1,725.000 5,175 008 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.0000 34,600.00 25,178.200 25,178.20 25,178.200 25,178 009 SHOULDER BACKING TON 1.0000 1,010.00 438.000 438.00 438.000 438 010 PREPAVING PROFILOGRAPH LS 2,700.0000 2,700.00 0.000 0 011 PREPAVING GRINDING DAY EA 10,500.0000 21,000.00 0.000 0 012 REPLACE ASPHALT CONCRETE SURFACING CY 215.0000 187,050.00 1,109.600 238,564.00 1,109.600 238,564 013 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 50.0000 154,500.00 2,267.600 113,380.00 2,267.600 113,380 014 SHOULDER RUMBLE STRIP STA 42.0000 7,140.00 150.000 6,300.00 150.000 6,300 (HMA,GROUND-IN INDENTATIONS) 015 CENTERLINE RUMBLE STRIP STA 63.0000 5,103.00 75.000 4,725.00 75.000 4,725 (HMA, GROUND-IN INDENTATIONS) 016 TACK COAT TON 1,000.0000 8,000.00 11.670 11,670.00 11.670 11,670 017 DELINEATOR (CLASS 1) EA 75.0000 600.00 0.000 0 018 HIGHWAY POST MARKER EA 90.0000 270.00 0.000 0 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 13,585.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 3,114.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 021 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 2,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M5804 TIME 11:08 AM ESTIMATE NO. 01 BID OPENING 03/26/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: HARGROVE, BEN DATE OF THIS ESTIMATE 08/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,800.0000 1,800.00 1.000 1,800.00 1.000 1,800 SYSTEM ELEMENTS DURING CONSTRUCTION 023 MODIFY TRAFFIC MONITORING STATION LS 10,000.0000 10,000.00 1.000 10,000.00 1.000 10,000 (COUNT) PROGRAM CAS145 PAGE 3 DATE 08/22/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M5804 TIME 11:08 AM ESTIMATE NO. 01 BID OPENING 03/26/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/13 R.E. NAME: HARGROVE, BEN DATE OF THIS ESTIMATE 08/22/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 581,808.45 581,808.45 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 581,808.45 581,808.45 ORIGINAL CONTRACT AMOUNT 685,685.00 TOTAL WORK COMPLETED 581,808.45 581,808.45 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 581,808.45 581,808.45 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/16/13 30 07/26/13 07/26/13 09/05/13 18 0 0 0 80% 60% PROGRESS IS SATISFACTORY HARGROVE, BEN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/13