PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/04/14 EST. NO. 005 TIME 08:51 AM R.E. NAME: WOOD, JUSTIN 03-3M6404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/04/14 EST. NO. 005 TIME 08:51 AM R.E. NAME: WOOD, JUSTIN 03-3M6404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 7/2011 -5,000.00 02 PER LTR DATED 8/2011 -2,000.00 03 0.00 -7,000.00 TOTAL DEDUCTIONS 0.00 -7,000.00 PROGRAM CAS145 PAGE 1 DATE 11/04/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M6404 TIME 08:51 AM ESTIMATE NO. 05 BID OPENING 03/22/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/14/14 R.E. NAME: WOOD, JUSTIN DATE OF THIS ESTIMATE 11/04/14 LOCATION FINAL ESTIMATE 03-BUT-191-4.6/ .0 -------------- COAST CONSTRUCTION INC IN BUTTE COUNTY AT VARIOUS 4460 REDWOOD HWY STE 16 LOCATIONS SAN RAFAEL CA 94903 FED. AID NO. N O N E REHABILITATE SIX BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.635 635 002 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.680 680 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 0.635 635 004 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.600 3,000 005 TRAFFIC CONTROL SYSTEM LS 35,000.0000 35,000.00 0.650 22,750 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 0.650 6,500 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 5.0000 7,650.00 1,141.000 5,705 STRIPE (HAZARDOUS WASTE) 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 4,200.00 1,674.000 4,185 009 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.5000 21,292.50 14,195.000 21,292 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.0000 2,400.00 213.300 1,279 011 CLEAN EXISTING DECK DRAINS EA 600.0000 2,400.00 4.000 2,400 012 REMOVE UNSOUND CONCRETE CF 15.0000 10,335.00 72.000 1,080 013 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2000 2,839.00 14,195.000 2,839 014 CLEAN BRIDGE DECK SQFT 0.1700 14,899.48 87,644.000 14,899 015 REMOVE CHIP SEAL SQFT 1.1000 54,695.30 49,723.000 54,695 016 BRIDGE REMOVAL (PORTION) LS 2,500.0000 2,500.00 0.000 0 017 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.940 1,880 018 MINOR HOT MIX ASPHALT TON 300.0000 20,400.00 12.150 3,645 019 CLEAN EXPANSION JOINT LF 10.0000 9,000.00 0.000 0 020 RAPID SETTING CONCRETE (PATCH) CF 20.0000 13,780.00 72.000 1,440 021 FURNISH POLYESTER CONCRETE OVERLAY CF 66.0000 187,374.00 2,844.000 187,704 022 PLACE POLYESTER CONCRETE OVERLAY SQFT 3.0000 42,585.00 13,485.250 40,455 (F) PROGRAM CAS145 PAGE 2 DATE 11/04/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M6404 TIME 08:51 AM ESTIMATE NO. 05 BID OPENING 03/22/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/14/14 R.E. NAME: WOOD, JUSTIN DATE OF THIS ESTIMATE 11/04/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 JOINT SEAL (MR 1/2") LF 23.0000 16,215.00 0.000 0 024 JOINT SEAL (MR 1") LF 28.0000 5,460.00 0.000 0 025 TREAT BRIDGE DECK SQFT 0.1700 14,899.48 87,644.000 14,899 (F) 026 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 53.0000 23,320.00 946.000 50,138 027 MISCELLANEOUS METAL (BRIDGE) LB 6.0000 6,294.00 0.000 0 (F) 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 12,400.00 0.000 0 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 120.00 0.000 0 (BROKEN 36-12) 030 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 2,700.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 11/04/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M6404 TIME 08:51 AM ESTIMATE NO. 05 BID OPENING 03/22/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/14/14 R.E. NAME: WOOD, JUSTIN DATE OF THIS ESTIMATE 11/04/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 442,738.31 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 41,306.94 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 484,045.25 031 MOBILIZATION LS 27,000.0000 27,000.00 1.000 27,000 ORIGINAL CONTRACT AMOUNT 559,758.76 TOTAL WORK COMPLETED 0.00 511,045.25 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -7,000.00 TOTAL 0.00 504,045.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/04/11 85 05/21/11 05/19/11 01/14/14 54 11 0 0 100% 100% WOOD, JUSTIN RESIDENT ENGINEER PROGRAM CAS145 DATE 11/04/14