PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/19/11 EST. NO.03 TIME 01:10 PM R.E. NAME: LEE, SUSHMA 03-3M7504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/19/11 EST. NO.03 TIME 01:10 PM R.E. NAME: LEE, SUSHMA 03-3M7504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/19/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M7504 TIME 01:10 PM ESTIMATE NO. 03 BID OPENING 08/30/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/11 R.E. NAME: LEE, SUSHMA DATE OF THIS ESTIMATE 12/19/11 LOCATION PROGRESS ESTIMATE 03-SAC-80-3.6/16.7 ----------------- CALIFORNIA ENGINEERING IN SACRAMNETO AND YOLO COUNTIES AT CONTRACTORS INC VARIOUS LOCATIONS 20 HAPPY VALLEY ROAD PLEASANTON CA 94566 FED. AID NO. N O N E REPLACE TOWER BRIDGE OPERATING ROPE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 2,500.0000 2,500.00 0.110 275.00 0.260 650.00 002 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 0.500 250.00 1.000 500.00 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 0.000 0.00 004 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.100 500.00 0.600 3,000.00 005 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 0.110 2,750.00 0.260 6,500.00 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,000.0000 1,000.00 0.110 110.00 0.260 260.00 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.5000 2,175.00 924.000 1,386.00 STRIPE (HAZARDOUS WASTE) 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,860.00 -2,779.000 -2,779.00 2,232.000 2,232.00 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.0000 130.00 65.000 65.00 65.000 65.00 010 REMOVE CONTRAST TREATMENT SQFT 2.0000 7,392.00 3,696.000 7,392.00 011 REMOVE UNSOUND CONCRETE CF 75.0000 14,175.00 0.000 0.00 012 CLEAN BRIDGE DECK SQFT 0.3300 26,981.13 81,761.000 26,981.13 013 REMOVE CHIP SEAL SQFT 2.5000 5,797.50 381.000 952.50 2,700.000 6,750.00 014 BRIDGE REMOVAL (PORTION) LS 7,000.0000 7,000.00 0.000 0.00 015 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500.00 016 CORE TREATED BRIDGE DECK EA 75.0000 1,650.00 22.000 1,650.00 017 CLEAN EXPANSION JOINT LF 25.0000 6,400.00 256.000 6,400.00 018 RAPID SETTING CONCRETE (PATCH) CF 75.0000 14,175.00 0.000 0.00 019 JOINT SEAL (MR 1") LF 70.0000 8,960.00 128.000 8,960.00 020 JOINT SEAL (MR 1 1/2") LF 70.0000 8,960.00 128.000 8,960.00 021 TREAT BRIDGE DECK SQFT 0.3000 24,528.30 81,761.000 24,528.30 (F) 022 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 70.0000 25,970.00 35.000 2,450.00 355.000 24,850.00 PROGRAM CAS145 PAGE 2 DATE 12/19/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M7504 TIME 01:10 PM ESTIMATE NO. 03 BID OPENING 08/30/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/11 R.E. NAME: LEE, SUSHMA DATE OF THIS ESTIMATE 12/19/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 70.0000 37,450.00 37.000 2,590.00 485.000 33,950.00 (DEGADECK CRACK SEALER PLUS) 024 PUBLIC SAFETY PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 025 FURNISH STRUCTURAL STEEL (BRIDGE) LB 10.0000 53,000.00 0.000 0.00 (F) 026 ERECT STRUCTURAL STEEL (BRIDGE) LB 10.0000 53,000.00 0.000 0.00 (F) 027 CLEAN AND PAINT STRUCTURAL STEEL LS 7,000.0000 7,000.00 0.000 0.00 028 SPOT CLEAN AND PAINT EXISTING STEEL SQFT 400.0000 8,000.00 0.000 0.00 029 MISCELLANEOUS METAL (BRIDGE) LB 10.0000 29,000.00 0.000 0.00 (F) 030 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 5,985.00 0.000 0.00 031 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 4,890.00 0.000 0.00 032 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 950.00 0.000 0.00 033 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 3,225.00 0.000 0.00 (BROKEN 17-7) 034 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 850.00 0.000 0.00 035 ELECTRICAL WORK LS 41,000.0000 41,000.00 0.000 0.00 036 ADJUST BALANCE CONDITION LS 25,000.0000 25,000.00 0.000 0.00 037 REPLACE OPERATING ROPES LS 139,000.0000 139,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 12/19/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M7504 TIME 01:10 PM ESTIMATE NO. 03 BID OPENING 08/30/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/19/11 R.E. NAME: LEE, SUSHMA DATE OF THIS ESTIMATE 12/19/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 9,663.50 169,514.43 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 9,663.50 169,514.43 038 MOBILIZATION LS 65,000.0000 65,000.00 0.950 61,750.00 ORIGINAL CONTRACT AMOUNT 669,003.93 TOTAL WORK COMPLETED 9,663.50 231,264.43 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 9,663.50 231,264.43 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/12/11 100 10/24/11 10/24/11 03/29/12 32 6 0 0 35% 32% PROGRESS IS SATISFACTORY LEE, SUSHMA RESIDENT ENGINEER PROGRAM CAS145 DATE 12/19/11