PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/25/12 EST. NO.03 TIME 03:03 PM R.E. NAME: OULAD-DAOUD, BRAHIM 03-3M9304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 11,140.50 A.C. @ L.S.(+) 101512 N 2 0 002 0001 -8,463.00 A.C. @ U.P.(-) 092812 N 1 0 2,677.50 TOTAL THIS ESTIMATE 25,994.50 TOTAL PREVIOUS ESTIMATE 28,672.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/25/12 EST. NO.03 TIME 03:03 PM R.E. NAME: OULAD-DAOUD, BRAHIM 03-3M9304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 9/12 -3,000.00 02 CERTIFIED PAYROLLS -5,000.00 03 RETURN DEDUCT 9/12 3,000.00 03 -2,000.00 -5,000.00 TOTAL DEDUCTIONS -2,000.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 10/25/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M9304 TIME 03:03 PM ESTIMATE NO. 03 BID OPENING 03/13/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/01/12 R.E. NAME: OULAD-DAOUD, BRAHIM DATE OF THIS ESTIMATE 10/25/12 LOCATION RERUN PROGRESS ESTIMATE AFTER ACCEPTANCE 03-PLA-49-3.1/7.5 ---------------------------------------- BIONDI PAVING INC IN PLACER COUNTY IN AND NEAR AUBURN 8150 37TH AVE FROM 0.1 MILE SOUTH OF ROUTE 80/49 SACRAMENTO CA 95824 SEPARATION TO WISE CANAL BRIDGE AND FROM 0.1 MILE NORTH OF WILLOW CREEK DRIVE TO 0.1 MILE N OF DRY CREEK RD FED. AID NO. N O N E REPLACE AC SURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 10,500.0000 10,500.00 0.375 3,937.50 1.000 10,500 002 PREPARE WATER POLLUTION CONTROL LS 775.0000 775.00 0.250 193.75 1.000 775 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 7,000.0000 7,000.00 0.300 2,100.00 1.000 7,000 004 TRAFFIC CONTROL SYSTEM LS 24,500.0000 24,500.00 0.375 9,187.50 1.000 24,500 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,500.0000 5,500.00 0.375 2,062.50 1.000 5,500 006 REPLACE ASPHALT CONCRETE SURFACING CY 252.0000 521,640.00 2,253.000 567,756 007 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 11,240.00 16,034.000 6,413.60 31,102.000 12,440 008 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 1,360.00 780.000 390.00 780.000 390 009 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 1,867.50 2,500.000 1,875.00 2,500.000 1,875 010 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 149.50 250.000 162.50 250.000 162 (BROKEN 12-3) 011 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5000 3,395.00 2,221.000 7,773.50 2,221.000 7,773 012 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 279.00 252.000 75 (BROKEN 12-3) 013 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 4,425.00 14,880.000 3,720.00 20,764.000 5,191 (BROKEN 36-12) 014 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 181.50 0.000 0 (BROKEN 8-4) 015 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.2500 1,625.00 184.000 598.00 370.000 1,202 016 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 550.0000 550.00 0.500 275.00 1.000 550 SYSTEM ELEMENTS DURING CONSTRUCTION 017 REPLACE LOOP DETECTORS LS 150,000.0000 150,000.00 0.200 30,000.00 1.000 150,000 PROGRAM CAS145 PAGE 2 DATE 10/25/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-3M9304 TIME 03:03 PM ESTIMATE NO. 03 BID OPENING 03/13/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/01/12 R.E. NAME: OULAD-DAOUD, BRAHIM DATE OF THIS ESTIMATE 10/25/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 68,688.85 795,691.90 ADJUSTMENT OF COMPENSATION 2,677.50 28,672.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 71,366.35 824,363.90 ORIGINAL CONTRACT AMOUNT 744,987.50 TOTAL WORK COMPLETED 71,366.35 824,363.90 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -2,000.00 -5,000.00 TOTAL 69,366.35 819,363.90 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/12 40 08/16/12 08/13/12 10/01/12 35 0 0 0 100% 100% OULAD-DAOUD, BRAHIM RESIDENT ENGINEER PROGRAM CAS145 DATE 10/25/12