PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/26/09 EST. NO.04 TIME 07:31 AM R.E. NAME: MURPHY, RODNEY 03-4E3604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/26/09 EST. NO.04 TIME 07:31 AM R.E. NAME: MURPHY, RODNEY 03-4E3604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 8/09 -5,000.00 02 0.00 -5,000.00 TOTAL DEDUCTIONS 0.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 10/26/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4E3604 TIME 07:31 AM ESTIMATE NO. 04 BID OPENING 01/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: MURPHY, RODNEY DATE OF THIS ESTIMATE 10/26/09 LOCATION RERUN PROGRESS ESTIMATE 03-PLA-80-17.3/1.6 ----------------------- ROADWAY ELECTRICAL WORKS IN PLACER AND NEVADA COUNTIESAT INCORPORATED VARIOUS LOCATIONS P O BOX 5083 MODESTO CA 95352 FED. AID NO. N O N E INSTALL TRAVELER INFORMATION SYSTEM ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,500.0000 1,500.00 0.230 345.00 0.920 1,380.00 02 PREPARE WATER POLLUTION CONTROL LS 1,200.0000 1,200.00 0.230 276.00 0.920 1,104.00 PROGRAM 03 TRAFFIC CONTROL SYSTEM LS 17,820.0000 17,820.00 0.230 4,098.60 0.920 16,394.40 04 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,630.0000 3,630.00 0.230 834.90 0.920 3,339.60 05 MISCELLANEOUS METAL (SIGN STRUCTURE) LB 5.2500 6,510.00 1,185.000 6,221.25 SF) 06 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.230 230.00 0.920 920.00 SYSTEM ELEMENTS DURING CONSTRUCTION 07 TRAFFIC OPERATIONS SYSTEM LS 300,000.0000 300,000.00 0.200 60,000.00 1.000 300,000.00 08 MODIFY HIGHWAY ADVISORY RADIO SYSTEM LS 70,000.0000 70,000.00 0.100 7,000.00 1.000 70,000.00 PROGRAM CAS145 PAGE 2 DATE 10/26/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4E3604 TIME 07:31 AM ESTIMATE NO. 04 BID OPENING 01/14/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/09 R.E. NAME: MURPHY, RODNEY DATE OF THIS ESTIMATE 10/26/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 72,784.50 399,359.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 72,784.50 399,359.25 09 MOBILIZATION LS 33,600.0000 33,600.00 1.000 33,600.00 ORIGINAL CONTRACT AMOUNT 435,260.00 TOTAL WORK COMPLETED 72,784.50 432,959.25 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -5,000.00 TOTAL 72,784.50 427,959.25 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/17/09 20 05/11/09 04/13/09 11/30/09 21 113 0 0 99% 100% PROGRESS IS SATISFACTORY MURPHY, RODNEY RESIDENT ENGINEER PROGRAM CAS145 DATE 10/26/09