PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/15/10 EST. NO.03 TIME 02:18 PM R.E. NAME: MILLER, BRANDON 03-4E4104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0015 1,371.62 E.W. @ U.P (+) 110309 N 15 0 0016 1,432.39 110409 N 16 0 0017 1,371.62 110509 N 17 0 0018 985.92 110609 N 18 0 0019 1,452.64 110909 N 19 0 0020 1,371.62 111009 N 20 0 0021 1,128.56 111109 N 21 0 0022 1,290.60 111309 N 22 0 0023 1,047.54 111609 N 23 0 0024 1,209.58 111709 N 24 0 12,662.09 TOTAL THIS ESTIMATE 18,714.00 TOTAL PREVIOUS ESTIMATE 31,376.09 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/15/10 EST. NO.03 TIME 02:18 PM R.E. NAME: MILLER, BRANDON 03-4E4104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 11/09 -5,000.00 02 0.00 -5,000.00 TOTAL DEDUCTIONS 0.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 06/15/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4E4104 TIME 02:18 PM ESTIMATE NO. 03 BID OPENING 06/16/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/18/10 R.E. NAME: MILLER, BRANDON DATE OF THIS ESTIMATE 06/15/10 LOCATION PROGRESS ESTIMATE 03-ED-50-67.8/68.6 ----------------- STEELHEAD CONSTRUCTORS INC IN ELDORADO COUNTY NEAR MEYERS AT P O BOX 997 VARIOUS LOCATIONS FORM 0.5 MI EAST PALO CEDRO CA 96073 OF ECHO SUMMIT SIDEHILL VIADUCT FED. AID NO. N O N E COVER CUT SLOPES WITH WIRE MESH ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 TEMPORARY FENCE (TYPE ESA) LF 6.0000 3,000.00 368.000 2,208.00 03 CONSTRUCTION SITE MANAGEMENT LS 850.0000 850.00 0.100 85.00 0.900 765.00 04 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 0.100 50.00 0.900 450.00 PROGRAM 05 TEMPORARY GRAVEL BAG BERM LF 20.0000 1,200.00 27.000 540.00 06 STREET SWEEPING LS 10,000.0000 10,000.00 0.800 8,000.00 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.800 400.00 08 TRAFFIC CONTROL SYSTEM LS 72,000.0000 72,000.00 0.100 7,200.00 0.900 64,800.00 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 0.100 500.00 0.900 4,500.00 10 REMOVE TREE EA 845.0000 35,490.00 42.000 35,490.00 11 CABLE MESH DRAPERY SYSTEM SQYD 65.0000 529,750.00 1,270.000 82,550.00 6,871.000 446,615.00 PROGRAM CAS145 PAGE 2 DATE 06/15/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4E4104 TIME 02:18 PM ESTIMATE NO. 03 BID OPENING 06/16/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/18/10 R.E. NAME: MILLER, BRANDON DATE OF THIS ESTIMATE 06/15/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 90,385.00 563,768.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 12,662.09 31,376.09 SUBTOTAL AMOUNT EARNED 103,047.09 595,144.09 ORIGINAL CONTRACT AMOUNT 658,540.00 TOTAL WORK COMPLETED 103,047.09 595,144.09 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -5,000.00 TOTAL 103,047.09 590,144.09 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/09/09 25 09/28/09 09/02/09 07/15/10 24 172 1 0 87% 92% PROGRESS IS SATISFACTORY MILLER, BRANDON RESIDENT ENGINEER PROGRAM CAS145 DATE 06/15/10