PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/24/15 EST. NO. 001 TIME 11:23 AM R.E. NAME: YEUNG, KIN 03-4F1204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/24/15 EST. NO. 001 TIME 11:23 AM R.E. NAME: YEUNG, KIN 03-4F1204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4F1204 TIME 11:23 AM ESTIMATE NO. 001 BID OPENING 12/03/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: YEUNG, KIN DATE OF THIS ESTIMATE 07/24/15 LOCATION PROGRESS ESTIMATE 03-SAC-5-12.9/ .0 ----------------- AMERICAN CIVIL CONSTRUCTORS NEAR SACRAMENTO AT BEACH LAKE WEST COAST, INC. BRIDGE 3701 MALLARD DRIVE BENICIA CA 94510 FED. AID NO. HSNH-056(342)E HIGH FRICTION SURFACE TREATMENT, ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 002 CONSTRUCTION AREA SIGNS LS 1,600.0000 1,600.00 0.750 1,200.00 0.750 1,200 003 TRAFFIC CONTROL SYSTEM LS 57,325.0000 57,325.00 0.200 11,465.00 0.200 11,465 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,000.0000 3,000.00 0.200 600.00 0.200 600 005 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 0.200 200.00 0.200 200 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 007 TEMPORARY CONCRETE WASHOUT LS 1,000.0000 1,000.00 0.200 200.00 0.200 200 008 RAPID SETTING CONCRETE (PATCH) CF 10.0000 12,600.00 40.050 400.50 40.050 400 009 REMOVE UNSOUND CONCRETE CF 15.0000 18,900.00 40.050 600.75 40.050 600 010 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1500 11,295.00 22,615.000 3,392.25 22,615.000 3,392 011 TREAT BRIDGE DECK SQFT 0.2000 15,060.00 0.000 0 012 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 60.0000 50,400.00 0.000 0 013 HIGH FRICTION SURFACE TREATMENT SQYD 28.5000 238,260.00 0.000 0 (POLYMER RESIN) 014 4" PERMANENT TAPE TRAFFIC STRIPE LF 2.0000 5,300.00 0.000 0 015 4" PERMANENT TAPE TRAFFIC STRIPE LF 2.0000 5,360.00 0.000 0 (BROKEN 36-12) 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.5000 315.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/24/15 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4F1204 TIME 11:23 AM ESTIMATE NO. 001 BID OPENING 12/03/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/15 R.E. NAME: YEUNG, KIN DATE OF THIS ESTIMATE 07/24/15 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 20,808.50 20,808.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 20,808.50 20,808.50 ORIGINAL CONTRACT AMOUNT 424,415.00 TOTAL WORK COMPLETED 20,808.50 20,808.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 20,808.50 20,808.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/16/15 25 07/13/15 07/13/15 08/14/15 6 0 0 0 5% 24% PROGRESS IS SATISFACTORY YEUNG, KIN RESIDENT ENGINEER PROGRAM CAS145 DATE 07/24/15