PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/24/16 EST. NO. 006 TIME 02:59 PM R.E. NAME: NANUGONDA, VEERA 03-4F3904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/24/16 EST. NO. 006 TIME 02:59 PM R.E. NAME: NANUGONDA, VEERA 03-4F3904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 8/15 -5,000.00 002 CERTIFIED PAYROLLS -1,000.00 004 RETRUN DEDUCT 11/15 5,000.00 004 CERTIFIED PAYROLLS 1,000.00 005 0.00 0.00 LIQUIDATED DAMAGES 77 DAYS @ $1900/DAY -146,300.00 003 RTN 7LD DAYS 13,300.00 004 RTN 70LDS @$1900/DAY 133,000.00 005 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 02/24/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4F3904 TIME 02:59 PM ESTIMATE NO. 006 BID OPENING 05/19/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/24/15 R.E. NAME: NANUGONDA, VEERA DATE OF THIS ESTIMATE 02/24/16 LOCATION FINAL ESTIMATE 03-ED-50-71.5/ .0 -------------- WESTERN STRUCTURES IN EL DORADO COUNTY ON ROUTES 49 6005 TYLER STREET AND 50 AT VARIOUS LOCATIONS AND IN RIVERSIDE CA 92503 SACRAMENTO AND YOLO COUNTIES ON ROUTE 80 AT VARIOUS LOCATIONS. FED. AID NO. HSNH-000C(394) HIGH FRICTION SURFACE TREATMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000 002 CONSTRUCTION AREA SIGNS LS 3,240.0000 3,240.00 1.000 3,240 003 TRAFFIC CONTROL SYSTEM LS 35,865.6000 35,865.60 1.000 35,865 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,880.0000 2,880.00 1.000 2,880 005 JOB SITE MANAGEMENT LS 4,440.0000 4,440.00 1.000 4,440 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,212.0000 1,212.00 1.000 1,212 007 TEMPORARY DRAINAGE INLET PROTECTION EA 659.4700 1,978.41 3.000 1,978 008 STREET SWEEPING LS 12,117.6000 12,117.60 1.000 12,117 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 6.1200 20,379.60 3,325.000 20,349 STRIPE (HAZARDOUS WASTE) 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.4500 13,940.50 5,691.000 13,942 011 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 18.0000 2,880.00 179.000 3,222 012 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 1.7600 5,772.80 3,280.000 5,772 013 HIGH FRICTION SURFACE TREATMENT SQYD 28.5800 320,096.00 11,256.000 321,696 (POLYMERRESIN) 014 REPLACE ASPHALT CONCRETE SURFACING CY 1,170.0000 70,200.00 60.000 70,200 015 8" THERMOPLASTIC TRAFFIC STRIPE LF 72.0000 16,560.00 260.000 18,720 (RECESSED) 016 THERMOPLASTIC PAVEMENT MARKING SQFT 240.0000 9,600.00 40.000 9,600 (RECESSED) 017 THERMOPLASTIC PAVEMENT MARKING SQFT 42.0000 1,260.00 28.000 1,176 (ENHANCED WET NIGHT VISIBILITY) 018 4" THERMOPLASTIC TRAFFIC STRIPE LF 36.0000 9,000.00 250.000 9,000 (RECESSED) 019 TWO-COMPONENT PAINT PAVEMENT MARKING SQFT 150.0000 12,600.00 84.000 12,600 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 6.0000 43,020.00 7,179.000 43,074 (ENHANCED WET NIGHT VISIBILITY) 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 990.00 402.000 1,206 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) PROGRAM CAS145 PAGE 2 DATE 02/24/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4F3904 TIME 02:59 PM ESTIMATE NO. 006 BID OPENING 05/19/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/24/15 R.E. NAME: NANUGONDA, VEERA DATE OF THIS ESTIMATE 02/24/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 12.0000 6,000.00 424.000 5,088 (ENHANCED WET NIGHT VISIBILITY) 023 PAVEMENT MARKER (RETROREFLECTIVE) EA 30.0000 5,400.00 165.000 4,950 024 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,800.0000 1,800.00 1.000 1,800 SYSTEM ELEMENTS DURING CONSTRUCTION 025 TRAFFIC MONITORING STATION (COUNT) LS 19,380.0000 19,380.00 1.000 19,380 026 MODIFY SIGNAL LS 5,940.0000 5,940.00 1.000 5,940 PROGRAM CAS145 PAGE 3 DATE 02/24/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4F3904 TIME 02:59 PM ESTIMATE NO. 006 BID OPENING 05/19/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/24/15 R.E. NAME: NANUGONDA, VEERA DATE OF THIS ESTIMATE 02/24/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 632,450.84 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 7,954.56 SUBTOTAL AMOUNT EARNED 0.00 640,405.40 ORIGINAL CONTRACT AMOUNT 629,552.51 TOTAL WORK COMPLETED 0.00 640,405.40 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 640,405.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/25/15 40 07/10/15 07/10/15 11/24/15 40 7 0 0 100% 100% NANUGONDA, VEERA RESIDENT ENGINEER PROGRAM CAS145 DATE 02/24/16