PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/20/18 EST. NO. 003 TIME 01:41 PM R.E. NAME: SCOTT, JEFF 03-4F4004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/20/18 EST. NO. 003 TIME 01:41 PM R.E. NAME: SCOTT, JEFF 03-4F4004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4F4004 TIME 01:41 PM ESTIMATE NO. 003 BID OPENING 07/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/18 R.E. NAME: SCOTT, JEFF DATE OF THIS ESTIMATE 12/20/18 LOCATION PROGRESS ESTIMATE 03-SAC-5-33.1/ .0 ----------------- FBD VANGUARD CONSTRUCTION NEAR SACRAMENTO AT 0.3 MILE NORTH 550 GREENVILLE ROAD OF AIRPORT BOULEVARD OVERCROSSING LIVERMORE CA 94550 (WIM STATION) FED. AID NO. ACIM- 005-6(350)E WEIGH IN MOTION REPAIRS AND ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,750.0000 1,750.00 1.000 1,750 002 CONSTRUCTION AREA SIGNS LS 5,400.0000 5,400.00 0.750 4,050 003 TRAFFIC CONTROL SYSTEM LS 87,000.0000 87,000.00 0.156 13,572.00 0.667 58,029 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 1,650.0000 1,650.00 0.156 257.40 0.667 1,100 005 JOB SITE MANAGEMENT LS 13,350.0000 13,350.00 0.156 2,082.60 0.667 8,904 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 900.0000 900.00 1.000 900 007 TEMPORARY CONCRETE WASHOUT LS 3,100.0000 3,100.00 0.489 1,515.90 1.000 3,100 008 ROADWAY EXCAVATION CY 115.0000 118,450.00 1,136.000 130,640 009 SUBGRADE ENHANCEMENT GEOTEXTILE, SQYD 3.2500 5,200.00 1,600.000 5,200 CLASS B1 010 HYDROMULCH SQFT 0.0500 600.00 0.000 0 011 HYDROSEED SQFT 0.2500 3,000.00 0.000 0 012 CLASS 2 AGGREGATE BASE (CY) CY 90.0000 49,500.00 550.000 49,500 013 HOT MIX ASPHALT (TYPE A) TON 365.0000 105,850.00 0.000 0 014 TACK COAT TON 750.0000 2,250.00 0.000 0 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 45.0000 33,300.00 0.000 0 016 JOINTED PLAIN CONCRETE PAVEMENT CY 800.0000 600,000.00 750.000 600,000 (RSC) 017 REMOVE CONCRETE PAVEMENT (CY) CY 140.0000 51,800.00 370.000 51,800 018 MINOR CONCRETE (MINOR STRUCTURE) CY 735.0000 11,760.00 16.000 11,760.00 16.000 11,760 (F) 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 11.0000 308.00 0.000 0 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 3.4000 2,040.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 3.4000 4,080.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 12/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4F4004 TIME 01:41 PM ESTIMATE NO. 003 BID OPENING 07/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/18 R.E. NAME: SCOTT, JEFF DATE OF THIS ESTIMATE 12/20/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 MODIFYING EXISTING ELECTRICAL SYSTEM LS 540,000.0000 540,000.00 0.200 108,000.00 0.800 432,000 023 STRAW SQFT 0.0500 600.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 12/20/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4F4004 TIME 01:41 PM ESTIMATE NO. 003 BID OPENING 07/11/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/18 R.E. NAME: SCOTT, JEFF DATE OF THIS ESTIMATE 12/20/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 137,187.90 1,358,734.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 137,187.90 1,358,734.00 ORIGINAL CONTRACT AMOUNT 1,641,888.00 TOTAL WORK COMPLETED 137,187.90 1,358,734.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 137,187.90 1,358,734.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/31/18 45 10/18/18 10/18/18 01/03/19 23 20 0 0 82% 51% PROGRESS IS SATISFACTORY SCOTT, JEFF RESIDENT ENGINEER PROGRAM CAS145 DATE 12/20/18