PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/06/22 EST. NO. 010 TIME 09:27 AM R.E. NAME: RAKESH CHANDER 03-4H0204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/06/22 EST. NO. 010 TIME 09:27 AM R.E. NAME: RAKESH CHANDER 03-4H0204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING CEM4401 2020 -10,000.00 009 MISSING CEM4401 2021 -10,000.00 009 MISSING CEM4401 2020 10,000.00 010 MISSING CEM4401 2021 10,000.00 010 20,000.00 0.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM2402 -10,000.00 009 MISSING CEM2402 10,000.00 010 10,000.00 0.00 LABOR COMPLIANCE VIOLATION PER LTR DATED 9/20 -2,000.00 003 PER LTR DATED 11/20 -2,000.00 005 RETURN DEDUCT 9/20 2,000.00 005 PER LTR DATED -5,000.00 006 RETURN DEDUCT 2,000.00 006 RELEASE 12/20 DEDUCT 5,000.00 007 0.00 0.00 TOTAL DEDUCTIONS 30,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 05/06/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4H0204 TIME 09:27 AM ESTIMATE NO. 010 BID OPENING 05/23/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/14/21 R.E. NAME: RAKESH CHANDER DATE OF THIS ESTIMATE 05/06/22 LOCATION RERUN FINAL ESTIMATE 03-SAC-5 -------------------- MAY-HAN ELECTRIC INC DBA M&M IN SACRAMENTO, YOLO, PLACER, AND ELECTRIC INC GLENN COUNTIES AT VARIOUS LOCATIONS 1600 AUBURN BLVD.; ON ROUTES 5, 16, 45, 49, 50, 65, SACRAMENTO CA 95815 80, 99, 113, AND 174. FED. AID NO. HSNH-000C(495)E INSTALL VARIOUS SAFETY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,819.0000 1,819.00 1.000 1,819 002 TRAFFIC CONTROL SYSTEM LS 408,004.0000 408,004.00 1.000 408,004 003 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 20,000.0000 20,000.00 1.000 20,000 004 TEMPORARY SIGNAL AND LIGHTING LS 230,282.0000 230,282.00 0.108 24,870 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 22,742.0000 22,742.00 1.000 22,742 006 JOB SITE MANAGEMENT LS 6,023.0000 6,023.00 1.000 6,023 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,516.0000 1,516.00 1.000 1,516 008 TEMPORARY GRAVEL BAG BERM LF 11.0000 2,200.00 200.000 2,200 009 TEMPORARY CONCRETE WASHOUT LS 2,000.0000 2,000.00 1.000 2,000 010 TREATED WOOD WASTE LB 2.0000 220.00 110.000 220 011 CLEARING AND GRUBBING (LS) LS 10,000.0000 10,000.00 1.000 10,000 012 ROADWAY EXCAVATION CY 850.0000 47,600.00 2.000 1,700 013 WOOD MULCH CY 66.0000 22,440.00 340.000 22,440 014 BONDED FIBER MATRIX (SQFT) SQFT 1.1000 52,140.00 47,400.000 52,140 015 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 1.1000 33,660.00 30,600.000 33,660 016 COMPOST (CY) CY 170.0000 1,870.00 11.000 1,870 017 CLASS 2 AGGREGATE BASE (CY) CY 600.0000 19,200.00 32.000 19,200 018 HOT MIX ASPHALT (TYPE A) TON 2,200.0000 110,000.00 60.000 132,000 019 TACK COAT TON 6,000.0000 600.00 0.100 600 020 ROCK SLOPE PROTECTION CY 250.0000 8,500.00 34.000 8,500 (60 LB, CLASS II, METHOD B) (CY) 021 DETECTABLE WARNING SURFACE SQFT 28.0000 840.00 30.000 840 022 MINOR CONCRETE (CURB AND GUTTER) CY 2,700.0000 7,020.00 2.600 7,020 PROGRAM CAS145 PAGE 2 DATE 05/06/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4H0204 TIME 09:27 AM ESTIMATE NO. 010 BID OPENING 05/23/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/14/21 R.E. NAME: RAKESH CHANDER DATE OF THIS ESTIMATE 05/06/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MINOR CONCRETE (SIDEWALK) CY 2,700.0000 18,900.00 7.000 18,900 024 MINOR CONCRETE (CURB RAMP) CY 2,700.0000 5,940.00 2.200 5,940 025 REMOVE CURB LF 134.0000 2,948.00 22.000 2,948 026 REMOVE CONCRETE SIDEWALK (SQYD) SQYD 300.0000 18,000.00 60.000 18,000 027 REMOVE CONCRETE CY 550.0000 1,650.00 3.000 1,650 (CURB, GUTTER, AND SIDEWALK) (CY) 028 PRE/POST CONSTRUCTION SURVEYS EA 8,000.0000 16,000.00 1.000 8,000 029 REMOVE ROADSIDE SIGN (WOOD POST) EA 1,000.0000 1,000.00 1.000 1,000 030 RELOCATE ROADSIDE SIGN EA 2,000.0000 4,000.00 2.000 4,000 031 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 100.0000 800.00 8.000 800 (0.063"-UNFRAMED) 032 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 100.0000 14,000.00 140.000 14,000 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 033 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 100.0000 14,000.00 140.000 14,000 034 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 51.0000 11,730.00 230.000 11,730 035 VEGETATION CONTROL (MINOR CONCRETE) SQYD 132.0000 21,120.00 160.000 21,120 036 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,050.0000 2,100.00 2.000 2,100 037 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,000.0000 8,000.00 2.000 8,000 038 REMOVE BRIDGE RAILING LF 110.0000 5,610.00 51.000 5,610 039 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 4,010.0000 4,010.00 1.000 4,010 SYSTEM ELEMENTS DURING CONSTRUCTION 040 LOCATING UNDERGROUND FACILITIES LS 20,000.0000 20,000.00 1.000 20,000 041 LIGHTING SYSTEM LS 193,740.0000 193,740.00 1.000 193,740 042 TRAFFIC MONITORING STATION SYSTEM LS 334,480.0000 334,480.00 1.000 334,480 043 FLASHING BEACON SYSTEM LS 257,838.0000 257,838.00 1.000 257,838 044 RECTANGULAR RAPID FLASHING BEACON SYSTEM LS 38,745.0000 38,745.00 1.000 38,745 045 MODIFYING EXISTING ELECTRICAL SYSTEM LS 812,017.0000 812,017.00 1.000 812,017 046 REMOVING EXISTING ELECTRICAL SYSTEM LS 16,710.0000 16,710.00 1.000 16,710 PROGRAM CAS145 PAGE 3 DATE 05/06/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4H0204 TIME 09:27 AM ESTIMATE NO. 010 BID OPENING 05/23/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/14/21 R.E. NAME: RAKESH CHANDER DATE OF THIS ESTIMATE 05/06/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 2,594,702.46 ADJUSTMENT OF COMPENSATION 0.00 257,176.01 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 2,851,878.47 047 MOBILIZATION LS 160,955.0000 160,955.00 1.000 160,955 ORIGINAL CONTRACT AMOUNT 2,992,969.00 TOTAL WORK COMPLETED 0.00 3,012,833.47 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 30,000.00 0.00 TOTAL 30,000.00 3,012,833.47 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/05/19 80 06/08/20 11/04/19 12/14/21 80 444 5 0 100% 100% RAKESH CHANDER RESIDENT ENGINEER