PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/15/21 EST. NO. 025 TIME 08:38 AM R.E. NAME: JOHNSON, RYAN 03-4H8304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 2221 7,340.53 E.W. @ F.A.(+) 120720 N 1998.0 2222 2,812.00 120820 N 1999.0 2223 12,074.35 121020 N 2000.0 2224 7,624.79 121420 N 2001.0 2225 897.84 121520 N 2002.0 2226 7,978.70 011121 N 2003.0 2227 10,336.51 020421 N 2008.0 2228 1,595.18 022521 N 2009.0 2229 9,627.27 011221 N 2004.0 2230 9,363.66 011321 N 2005.0 2231 7,464.85 012021 N 2006.0 2232 12,528.40 012121 N 2007.0 2233 22,898.85 042021 N 2010.0 112,542.93 TOTAL THIS ESTIMATE 21,173,993.40 TOTAL PREVIOUS ESTIMATE 21,286,536.33 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/15/21 EST. NO. 025 TIME 08:38 AM R.E. NAME: JOHNSON, RYAN 03-4H8304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 2/19 -10,000.00 001 PER LTR DATED 3/8/19 -10,000.00 002 PER LTR DATED 3/19 -10,000.00 003 PER LTR DATED 4/5/19 -10,000.00 004 RETURN DEDUCT 2/19 10,000.00 005 RETURN DEDUCT 3/19 10,000.00 005 RETURN DEDUCT 3/19 10,000.00 005 PER LTR DATED 5/19 -10,000.00 006 PER LTR DATED 6/7/19 -7,000.00 007 RETURN DEDUCT 4/19 10,000.00 007 PER LTR DATED 6/19 -5,000.00 008 PER LTR DATED 7/2/19 -4,000.00 009 RETURN DEDUCT 5/19 10,000.00 009 PER LTR DATED 7/19 -10,000.00 010 RETURN DEDUCT 6/19 5,000.00 010 RETURN DEDUCT 7/19 4,000.00 010 PER LTR DATED 8/19 -10,000.00 012 RETURN DEDUCT 6/7/19 7,000.00 012 RETURN DEDUCT 7/19 10,000.00 012 RETURN DEDUCT 8/19 10,000.00 013 PER LTR DATED 12/19 -8,000.00 020 PER LTR DATED 1/20 -3,000.00 021 RETURN DEDUCT 12/19 8,000.00 022 RETURN DEDUCT 1/20 3,000.00 022 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 07/15/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4H8304 TIME 08:38 AM ESTIMATE NO. 025 BID OPENING 11/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/15/21 R.E. NAME: JOHNSON, RYAN DATE OF THIS ESTIMATE 07/15/21 LOCATION RERUN PROGRESS ESTIMATE 03-BUT-32-0.0 ----------------------- BALDWIN CONTRACTING CO., INC. IN BUTTE AND PLUMAS DBA KNIFE RIVER CONSTRUCTION COUNTIES AT 1764 SKYWAY VARIOUS LOCATIONS CHICO, CA 95928 DIR'S EMERGENCY F.A. FED. AID NO. N O N E REMOVE/CHIP TREES AND DEBRIS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REMOVE/CHIP TREES & DEBRIS(BOND PREMIUM) LS 49,600.0000 49,600.00 1.000 49,600.00 1.000 49,600 PROGRAM CAS145 PAGE 2 DATE 07/15/21 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4H8304 TIME 08:38 AM ESTIMATE NO. 025 BID OPENING 11/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/15/21 R.E. NAME: JOHNSON, RYAN DATE OF THIS ESTIMATE 07/15/21 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 49,600.00 49,600.00 ADJUSTMENT OF COMPENSATION 0.00 -256,165.50 EXTRA WORK 112,542.93 21,542,701.83 SUBTOTAL AMOUNT EARNED 162,142.93 21,336,136.33 ORIGINAL CONTRACT AMOUNT 49,600.00 TOTAL WORK COMPLETED 162,142.93 21,336,136.33 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 162,142.93 21,336,136.33 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/09/19 200 11/12/18 11/12/18 03/15/21 185 394 0 0 97% 93% PROGRESS IS SATISFACTORY JOHNSON, RYAN RESIDENT ENGINEER PROGRAM CAS145 DATE 07/15/21