PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/14/11 EST. NO.05 TIME 04:31 PM R.E. NAME: VANDELL, SAM 03-4M1404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 2,394.69 A.C. @ L.S.(+) 030111 N 01 0 004 0001 20,636.80 A.C. @ L.S.(+) 030111 N 01 0 005 0001 3,183.69 A.C. @ L.S.(+) 030411 N 01 0 26,215.18 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 26,215.18 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/14/11 EST. NO.05 TIME 04:31 PM R.E. NAME: VANDELL, SAM 03-4M1404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION CERTIFIED PAYROLLS -1,000.00 04 RECEIVED PAYROLLS 1,000.00 05 1,000.00 0.00 TOTAL DEDUCTIONS 1,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 03/14/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4M1404 TIME 04:31 PM ESTIMATE NO. 05 BID OPENING 06/08/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/21/11 R.E. NAME: VANDELL, SAM DATE OF THIS ESTIMATE 03/14/11 LOCATION SEMI-FINAL ESTIMATE 03-PLA-49-7.5/11.0 ------------------- GRANITE CONSTRUCTION COMPANY IN PLACER COUNTY NEAR AUBURN FROM P O BOX 50085 0.1 MILE NORTH OF DRY CREEK ROAD TO WATSONVILLE CA 95077 0.3 MILE SOUTH OF THE NEVADA COUNTY LINE FED. AID NO. N O N E REPLACE ASPHALT CONCRETE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 625.0000 625.00 1.000 625.00 03 PREPARE WATER POLLUTION CONTROL LS 625.0000 625.00 1.000 625.00 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 3,360.0000 3,360.00 1.000 3,360.00 05 TRAFFIC CONTROL SYSTEM LS 69,682.0000 69,682.00 1.000 69,682.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 4,000.0000 4,000.00 1.000 4,000.00 07 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.6500 91,000.00 135,792.000 88,264.80 08 LEAD COMPLIANCE PLAN LS 785.0000 785.00 1.000 785.00 09 IMPORTED MATERIAL (SHOULDER BACKING) TON 6.0000 3,780.00 641.000 3,846.00 10 ASPHALTIC EMULSION (FOG SEAL COAT) TON 850.0000 5,950.00 3.000 2,550.00 11 RUBBERIZED WARM MIX ASPHALT TON 82.0000 721,600.00 7,171.000 588,022.00 (OPEN GRADED) 12 TACK COAT TON 100.0000 4,800.00 42.000 4,200.00 13 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 20,800.00 82,950.000 20,737.50 14 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 1,267.00 4,194.000 1,467.90 15 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 10,050.00 3,278.000 9,834.00 16 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 168.00 1,080.000 162.00 (BROKEN 12-3) 17 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 9,750.00 64,800.000 9,720.00 (BROKEN 36-12) 18 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.5000 18,675.00 2,994.000 7,485.00 PROGRAM CAS145 PAGE 2 DATE 03/14/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4M1404 TIME 04:31 PM ESTIMATE NO. 05 BID OPENING 06/08/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/21/11 R.E. NAME: VANDELL, SAM DATE OF THIS ESTIMATE 03/14/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 250.00 815,616.20 ADJUSTMENT OF COMPENSATION 26,215.18 26,215.18 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 26,465.18 841,831.38 ORIGINAL CONTRACT AMOUNT 967,167.00 TOTAL WORK COMPLETED 26,465.18 841,831.38 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 1,000.00 0.00 TOTAL 27,465.18 841,831.38 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/13/10 20 08/17/10 08/17/10 01/21/11 15 143 0 0 100% 100% VANDELL, SAM RESIDENT ENGINEER PROGRAM CAS145 DATE 03/14/11