PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/25/13 EST. NO.01 TIME 09:35 AM R.E. NAME: KAMAL, BALBIR 03-4M3704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/25/13 EST. NO.01 TIME 09:35 AM R.E. NAME: KAMAL, BALBIR 03-4M3704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/25/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4M3704 TIME 09:35 AM ESTIMATE NO. 01 BID OPENING 05/07/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/13 R.E. NAME: KAMAL, BALBIR DATE OF THIS ESTIMATE 11/25/13 LOCATION PROGRESS ESTIMATE 03-SAC-5-1.5/ .0 ----------------- STUDEBAKER BROWN ELECTRIC INC IN PLACER AND SACRAMENTO COUNTIES 2008 OPPORTUNITY DR SUITE 140 AT VARIOUS LOCATIONS ROSEVILLE CA 95678 FED. AID NO. N O N E REPLACE DAMAGED LIGHTING POLES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,030.0000 1,030.00 0.500 515.00 0.500 515 002 TRAFFIC CONTROL SYSTEM LS 17,300.0000 17,300.00 0.450 7,785.00 0.450 7,785 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,700.0000 4,700.00 0.350 1,645.00 0.350 1,645 004 JOB SITE MANAGEMENT LS 260.0000 260.00 0.100 26.00 0.100 26 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.100 150.00 0.100 150 006 TEMPORARY CONCRETE WASHOUT LS 650.0000 650.00 0.800 520.00 0.800 520 007 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.500 1,000.00 0.500 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION 008 MODIFY LIGHTING LS 207,300.0000 207,300.00 0.580 120,234.00 0.580 120,234 PROGRAM CAS145 PAGE 2 DATE 11/25/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4M3704 TIME 09:35 AM ESTIMATE NO. 01 BID OPENING 05/07/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/13 R.E. NAME: KAMAL, BALBIR DATE OF THIS ESTIMATE 11/25/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 131,875.00 131,875.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 131,875.00 131,875.00 ORIGINAL CONTRACT AMOUNT 234,740.00 TOTAL WORK COMPLETED 131,875.00 131,875.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 131,875.00 131,875.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/15/13 70 10/14/13 10/14/13 01/31/14 23 3 0 0 54% 33% PROGRESS IS SATISFACTORY KAMAL, BALBIR RESIDENT ENGINEER PROGRAM CAS145 DATE 11/25/13