PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/27/14 EST. NO.05 TIME 08:29 AM R.E. NAME: CRETE, MATT 03-4M6804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/27/14 EST. NO.05 TIME 08:29 AM R.E. NAME: CRETE, MATT 03-4M6804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/27/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4M6804 TIME 08:29 AM ESTIMATE NO. 05 BID OPENING 04/09/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/14 R.E. NAME: CRETE, MATT DATE OF THIS ESTIMATE 10/27/14 LOCATION PROGRESS ESTIMATE 03-BUT-32-76.7/ .0 ----------------- TRUESDELL CORPORATION OF IN BUTTE, GLENN, PLACER, SUTTER, CALIFORNIA, INC. AND YUBA COUNTIES AT VARIOUS 1310 W. 23RD STREET LOCATIONS TEMPE AZ 85282 FED. AID NO. N O N E REPLACE JOINT SEALS AND PLACE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 0.040 200.00 0.950 4,750 002 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.254 2,540.00 0.950 9,500 003 TRAFFIC CONTROL SYSTEM LS 79,959.9500 79,959.95 0.119 9,515.23 0.900 71,963 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,000.0000 3,000.00 0.119 357.00 0.900 2,700 005 JOB SITE MANAGEMENT LS 750.0000 750.00 0.119 89.25 0.900 675 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 5,000.0000 5,000.00 0.700 3,500 007 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 0.000 0 008 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 5,440.00 5,440.000 5,440 STRIPE (HAZARDOUS WASTE) 009 PUBLIC SAFETY PLAN LS 5,000.0000 5,000.00 1.000 5,000 010 RAPID SETTING CONCRETE (PATCH) CF 50.0000 10,050.00 0.000 0 011 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 13,100.00 13,018.000 13,018 012 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.3000 24,401.00 18,770.000 24,401 013 REMOVE UNSOUND CONCRETE CF 50.0000 10,050.00 0.000 0 014 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1500 37,512.00 249,884.250 37,482 015 FURNISH POLYESTER CONCRETE OVERLAY CF 65.0000 124,865.00 1,667.210 108,368 016 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.0000 38,396.00 19,198.000 38,396 (F) 017 TREAT BRIDGE DECK SQFT 0.1500 25,498.05 170,160.250 25,524 (F) 018 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 80.0000 151,520.00 2,047.000 163,760 019 MULTILAYER POLYMER OVERLAY SQFT 3.5000 213,132.50 60,895.000 213,132 020 REMOVE CHIP SEAL SQFT 3.0000 1,344.00 92.000 276 021 BRIDGE REMOVAL (PORTION) LS 48,000.0000 48,000.00 0.500 24,000.00 0.500 24,000 022 GRIND EXISTING BRIDGE DECK SQYD 22.0000 16,478.00 708.000 15,576 PROGRAM CAS145 PAGE 2 DATE 10/27/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4M6804 TIME 08:29 AM ESTIMATE NO. 05 BID OPENING 04/09/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/14 R.E. NAME: CRETE, MATT DATE OF THIS ESTIMATE 10/27/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 STRUCTURAL CONCRETE, BRIDGE CY 5,050.0000 30,300.00 3.000 15,150.00 3.000 15,150 (F) 024 CLEAN EXPANSION JOINT LF 25.0000 12,050.00 482.000 12,050 025 JOINT SEAL (MR 1/2") LF 28.0000 4,480.00 160.000 4,480 026 JOINT SEAL (MR 1") LF 35.0000 11,270.00 322.000 11,270 027 JOINT SEAL ASSEMBLY (MR 4") LF 320.0000 27,520.00 43.000 13,760.00 43.000 13,760 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 21,800.00 2,709.000 5,418.00 11,354.000 22,708 029 4" PERMANENT TAPE TRAFFIC STRIPE LF 3.2500 26,682.50 8,049.000 26,159 030 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 600.00 277.000 692 (BROKEN 36-12) 031 4" PERMANENT TAPE TRAFFIC STRIPE LF 3.0000 9,780.00 3,147.000 9,441 (BROKEN 36-12) 032 PAVEMENT MARKER (NON-REFLECTIVE) EA 5.0000 3,200.00 662.000 3,310 033 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.0000 2,400.00 363.000 2,178 PROGRAM CAS145 PAGE 3 DATE 10/27/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 03-4M6804 TIME 08:29 AM ESTIMATE NO. 05 BID OPENING 04/09/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/14 R.E. NAME: CRETE, MATT DATE OF THIS ESTIMATE 10/27/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 71,029.48 888,662.54 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 71,029.48 888,662.54 034 MOBILIZATION LS 100,000.0000 100,000.00 1.000 100,000 ORIGINAL CONTRACT AMOUNT 1,079,079.00 TOTAL WORK COMPLETED 71,029.48 988,662.54 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 71,029.48 988,662.54 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/16/14 100 06/02/14 06/02/14 10/24/14 95 3 -4 0 87% 99% PROGRESS IS SATISFACTORY CRETE, MATT RESIDENT ENGINEER PROGRAM CAS145 DATE 10/27/14